Mortgage Service JapanMortgage Service Japan Limited7192東証スタンダードその他金融業FY ending Mar 2026, consolidated, J-GAAP

What does Mortgage Service Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.21B
Capex
¥57.9M
of revenue 0.7%
Free cash flow
-¥1.27B
Returned to shareholders
¥323.6M
of net income: 30%
Dividend per share
¥30
Payout ratio (reported)
46.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.09B
Operating cash flow-¥1.21B
Cash conversion (operating CF ÷ operating income)
-76.6%
Cash vs. profit gap
-¥2.3B(純利益の -211.3%)
Shareholder payments — dividends
of net income 29.7%
CapEx intensity (capex ÷ revenue)
0.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.21B
FY ending Mar 2022: -¥384.9M-¥384.9MFY ending Mar 2023: ¥912.5M¥912.5MFY ending Mar 2024: ¥1.6B¥1.6BFY ending Mar 2025: ¥1.82B¥1.82BFY ending Mar 2026: -¥1.21B-¥1.21BFY22FY23FY24FY25FY26
Free cash flow-¥1.27B
FY ending Mar 2022: -¥471.8M-¥471.8MFY ending Mar 2023: ¥791.8M¥791.8MFY ending Mar 2024: ¥1.56B¥1.56BFY ending Mar 2025: ¥1.61B¥1.61BFY ending Mar 2026: -¥1.27B-¥1.27BFY22FY23FY24FY25FY26
Net income¥1.09B
FY ending Mar 2022: ¥1.13B¥1.13BFY ending Mar 2023: ¥1B¥1BFY ending Mar 2024: ¥874.5M¥874.5MFY ending Mar 2025: ¥982.7M¥982.7MFY ending Mar 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YKHZ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W8VV2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TWTF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R9WR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OLJ82022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LUQ82021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.