Mortgage Service JapanMortgage Service Japan Limited7192東証スタンダードその他金融業FY ending Mar 2026, consolidated, J-GAAP

Mortgage Service Japan revenue and profit

Out of every ¥100 of sales, about ¥20 is left as operating profit. Revenue changed +5.2% from the prior year, operating profit +13.1%.

Five-year trend

Revenue¥7.96B
FY ending Mar 2022: ¥7.69B¥7.69BFY ending Mar 2023: ¥7.33B¥7.33BFY ending Mar 2024: ¥7.11B¥7.11BFY ending Mar 2025: ¥7.57B¥7.57BFY ending Mar 2026: ¥7.96B¥7.96BFY22FY23FY24FY25FY26
Operating income¥1.58B
FY ending Mar 2022: ¥1.7B¥1.7BFY ending Mar 2023: ¥1.47B¥1.47BFY ending Mar 2024: ¥1.4B¥1.4BFY ending Mar 2025: ¥1.4B¥1.4BFY ending Mar 2026: ¥1.58B¥1.58BFY22FY23FY24FY25FY26
Operating margin19.9%
FY ending Mar 2022: 22.1%22.1%FY ending Mar 2023: 20.1%20.1%FY ending Mar 2024: 19.7%19.7%FY ending Mar 2025: 18.5%18.5%FY ending Mar 2026: 19.9%19.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.7%
Asset turnover0.34×
ROA4.7%
ROA4.7%
Financial leverage2.55×
ROE11.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.7%
2022: 14.7%14.7%2023: 13.7%13.7%2024: 12.3%12.3%2025: 13.0%13.0%2026: 13.7%13.7%2223242526
Asset turnover0.34×
2022: 0.34×0.34×2023: 0.33×0.33×2024: 0.33×0.33×2025: 0.35×0.35×2026: 0.34×0.34×2223242526
ROA4.7%
2022: 5.0%5.0%2023: 4.5%4.5%2024: 4.0%4.0%2025: 4.5%4.5%2026: 4.7%4.7%2223242526
Financial leverage2.55×
2022: 3.31×3.31×2023: 3.13×3.13×2024: 2.79×2.79×2025: 2.57×2.57×2026: 2.55×2.55×2223242526
ROE11.9%
2022: 16.6%16.6%2023: 14.0%14.0%2024: 11.2%11.2%2025: 11.7%11.7%2026: 11.9%11.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202214.7%0.34×5.0%3.31×16.6%
202313.7%0.33×4.5%3.13×14.0%
202412.3%0.33×4.0%2.79×11.2%
202513.0%0.35×4.5%2.57×11.7%
202613.7%0.34×4.7%2.55×11.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.6%
2021: 2.7%2.7%2022: 2.6%2.6%2023: 2.6%2.6%2024: 2.6%2.6%2025: 4.2%4.2%2026: 3.6%3.6%212223242526
PPE ÷ total assets1.2%
2021: 1.0%1.0%2022: 0.9%0.9%2023: 0.8%0.8%2024: 0.9%0.9%2025: 1.4%1.4%2026: 1.2%1.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,6897,3267,1117,5667,960
Cost of revenue—————
Gross profit—————
SG&A3,7943,6613,6284,0114,109
Operating income1,6961,4711,3981,4001,584
Pretax income1,6991,5111,3281,4001,595
Income tax567513467423490
Net income attributable to owners1,1311,0028749831,090
Operating margin22.1%20.1%19.7%18.5%19.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
1%
0%
0%
Other assets 78%

Funding

Other liabilities 61%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.02B¥4.42B¥4.67B¥5.18B¥5.1B
Total assets¥22.5B¥22.2B¥21.2B¥22.1B¥24.7B
Net assets¥6.83B¥7.53B¥8.09B¥8.78B¥9.56B
Share capital¥1.06B¥1.06B¥1.06B¥1.06B¥1.06B
Property, plant and equipment¥196.3M¥187.9M¥183.7M¥317.4M¥289.2M
Intangible assets excluding goodwill¥315.8M¥280.2M¥214.2M¥137.2M¥119.2M
Investment securities¥10.2M¥10.2M¥1.7M¥1.5M¥1.8M
Current assets¥21B¥20.4B¥19.4B¥20.1B¥22.6B
Current liabilities¥14.4B¥13.4B¥11.4B¥11.6B¥13.8B
Short-term borrowings¥10.2B¥9.15B¥7.63B¥6.94B¥8.97B
Long-term borrowings——¥510.5M¥408.4M—
Total liabilities¥15.7B¥14.7B¥13.1B¥13.3B¥15.1B
Non-controlling interests¥25.3M¥20.8M¥6.5M¥753K¥16.1M
Equity attributable to owners of parent¥6.8B¥7.51B¥8.09B¥8.78B¥9.54B
Retained earnings¥5.18B¥5.89B¥6.47B¥7.16B¥7.92B
Treasury stock-¥1.8M-¥1.9M-¥1.9M-¥1.9M-¥1.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YKHZ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W8VV2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TWTF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R9WR2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OLJ82022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LUQ82021-06-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.