Mr Max HoldingsMr Max Holdings Ltd.8203東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Mr Max Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.02B
Capex
¥4.39B
of revenue 3.1%
Free cash flow
-¥365M
Returned to shareholders
¥765M
of net income: 28%
Dividend per share
¥27
Payout ratio (reported)
56.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.71B
Operating cash flow¥4.02B
Cash conversion (operating CF ÷ operating income)
90.5%
Cash vs. profit gap
¥1.31B(純利益の 48.1%)
Shareholder payments — dividends
of net income 28.2%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
126.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.02B
FY ending Feb 2022: ¥3.52B¥3.52BFY ending Feb 2023: ¥3.97B¥3.97BFY ending Feb 2024: ¥3.93B¥3.93BFY ending Feb 2025: ¥5.44B¥5.44BFY ending Feb 2026: ¥4.02B¥4.02BFY22FY23FY24FY25FY26
Free cash flow-¥365M
FY ending Feb 2022: ¥2.35B¥2.35BFY ending Feb 2023: ¥947M¥947MFY ending Feb 2024: ¥1.09B¥1.09BFY ending Feb 2025: ¥3.27B¥3.27BFY ending Feb 2026: -¥365M-¥365MFY22FY23FY24FY25FY26
Net income¥2.71B
FY ending Feb 2022: ¥2.85B¥2.85BFY ending Feb 2023: ¥3.43B¥3.43BFY ending Feb 2024: ¥2.44B¥2.44BFY ending Feb 2025: ¥2.48B¥2.48BFY ending Feb 2026: ¥2.71B¥2.71BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/03/01-2026/02/28)

    ID S100Y58I2026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/03/01-2025/02/28)

    ID S100VSL52025-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/03/01-2024/02/29)

    ID S100TH8O2024-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/03/01-2023/02/28)

    ID S100QTHI2023-05-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(令和3年3月1日-令和4年2月28日)

    ID S100PJ762022-11-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年3月1日-令和3年2月28日)

    ID S100LE842021-05-26Open

Extracted from XBRL: 48 / Derived from other figures: 3

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.