MRK HoldingsMRK HOLDINGS INC.9980東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

MRK Holdings revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +0.4% from the prior year, operating profit +46.8%.

Five-year trend

Revenue¥21.2B
FY ending Mar 2022: ¥18.8B¥18.8BFY ending Mar 2023: ¥19.5B¥19.5BFY ending Mar 2024: ¥19.6B¥19.6BFY ending Mar 2025: ¥21.2B¥21.2BFY ending Mar 2026: ¥21.2B¥21.2BFY22FY23FY24FY25FY26
Operating income¥580.1M
FY ending Mar 2022: ¥679.9M¥679.9MFY ending Mar 2023: ¥804M¥804MFY ending Mar 2024: ¥552.3M¥552.3MFY ending Mar 2025: ¥395.2M¥395.2MFY ending Mar 2026: ¥580.1M¥580.1MFY22FY23FY24FY25FY26
Operating margin2.7%
FY ending Mar 2022: 3.6%3.6%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 2.8%2.8%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 2.7%2.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.4%
Asset turnover1.06×
ROA4.7%
ROA4.7%
Financial leverage1.37×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.4%
2022: 2.2%2.2%2023: 2.6%2.6%2024: 1.2%1.2%2025: 1.2%1.2%2026: 4.4%4.4%2223242526
Asset turnover1.06×
2022: 1.09×1.09×2023: 1.10×1.10×2024: 0.98×0.98×2025: 1.00×1.00×2026: 1.06×1.06×2223242526
ROA4.7%
2022: 2.4%2.4%2023: 2.9%2.9%2024: 1.1%1.1%2025: 1.2%1.2%2026: 4.7%4.7%2223242526
Financial leverage1.37×
2022: 1.27×1.27×2023: 1.28×1.28×2024: 1.42×1.42×2025: 1.48×1.48×2026: 1.37×1.37×2223242526
ROE6.4%
2022: 3.1%3.1%2023: 3.7%3.7%2024: 1.6%1.6%2025: 1.8%1.8%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%1.09×2.4%1.27×3.1%
20232.6%1.10×2.9%1.28×3.7%
20241.2%0.98×1.1%1.42×1.6%
20251.2%1.00×1.2%1.48×1.8%
20264.4%1.06×4.7%1.37×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue17.2%
2021: 20.4%20.4%2022: 18.8%18.8%2023: 19.0%19.0%2024: 19.4%19.4%2025: 18.4%18.4%2026: 17.2%17.2%212223242526
PPE ÷ total assets18.5%
2021: 20.7%20.7%2022: 20.5%20.5%2023: 20.6%20.6%2024: 17.2%17.2%2025: 19.2%19.2%2026: 18.5%18.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥15.6M
2021: ¥43.9M¥43.9M2022: ¥44.4M¥44.4M2023: ¥12.8M¥12.8M2024: ¥11.4M¥11.4M2025: ¥14.6M¥14.6M2026: ¥15.6M¥15.6M212223242526
R&D / revenue0.1%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Payable days—
2021: 88d88d2022: 71d71d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,83019,54119,58421,15321,231
Cost of revenue4,4884,7054,8215,3635,312
Gross profit14,34314,83714,76415,78915,919
SG&A13,66314,03314,21115,39415,339
Operating income680804552395580
Pretax income514848609659892
Income tax90334384404-38
Net income attributable to owners423514225254930
Operating margin3.6%4.1%2.8%1.9%2.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 19%
1%
Other assets 68%

Funding

Other liabilities 22%
Equity 78%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.29B¥2.56B¥2.56B¥2.12B¥2.39B
Total assets¥17.3B¥18B¥22B¥20.2B¥19.7B
Net assets¥13.8B¥14.3B¥14.6B¥14.6B¥15.3B
Share capital¥6.49B¥6.49B¥6.49B¥6.49B¥6.49B
Property, plant and equipment¥3.55B¥3.72B¥3.8B¥3.88B¥3.65B
Intangible assets excluding goodwill¥437.9M¥373.6M¥294.8M¥198.9M¥215M
Current assets¥11.7B¥12.3B¥16.2B¥14.3B¥13.6B
Current liabilities¥3.04B¥3.25B¥5.57B¥4.68B¥3.86B
Trade payables¥871.3M————
Short-term borrowings¥100M¥100M¥100M¥50M¥100M
Long-term borrowings——¥1.35B¥281.5M—
Total liabilities¥3.55B¥3.8B¥7.46B¥5.57B¥4.39B
Equity attributable to owners of parent¥13.7B¥14.1B¥14.2B¥14.3B¥14.8B
Retained earnings¥695.3M¥1.11B¥1.23B¥1.38B¥2.21B
Treasury stock-¥72K-¥82K-¥89K-¥97.7M-¥410M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YHKB2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100W2DP2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100TW2W2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100R96D2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OKLX2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LVTY2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.