mup holdings.mup holdings. Inc,3661東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does mup holdings. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.02B
Capex
¥209M
of revenue 0.7%
Free cash flow
¥6.81B
Returned to shareholders
¥1.73B
of net income: 58%
Dividend per share
¥20
Payout ratio (reported)
51.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.97B
Operating cash flow¥7.02B
Cash conversion (operating CF ÷ operating income)
140.3%
Cash vs. profit gap
¥4.05B(純利益の 136.4%)
Shareholder returns
of net income 58.2% · of FCF 25.4%
Shareholder payments — dividends
of net income 21.6% · of FCF 9.4%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
17.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.02B
FY ending Mar 2022: ¥2.57B¥2.57BFY ending Mar 2023: ¥1.46B¥1.46BFY ending Mar 2024: ¥2.99B¥2.99BFY ending Mar 2025: ¥5.48B¥5.48BFY ending Mar 2026: ¥7.02B¥7.02BFY22FY23FY24FY25FY26
Free cash flow¥6.81B
FY ending Mar 2022: ¥2.01B¥2.01BFY ending Mar 2023: ¥817M¥817MFY ending Mar 2024: ¥2.81B¥2.81BFY ending Mar 2025: ¥5B¥5BFY ending Mar 2026: ¥6.81B¥6.81BFY22FY23FY24FY25FY26
Net income¥2.97B
FY ending Mar 2022: ¥976M¥976MFY ending Mar 2023: ¥1.09B¥1.09BFY ending Mar 2024: ¥1.48B¥1.48BFY ending Mar 2025: ¥1.66B¥1.66BFY ending Mar 2026: ¥2.97B¥2.97BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YK0J2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W7JV2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TUZP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R7VU2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100PF2K2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LTCC2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.