MurakiMURAKI CORPORATION7477東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Muraki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥176.9M
Capex
¥21.8M
of revenue 0.3%
Free cash flow
¥155.1M
Returned to shareholders
¥47.5M
of net income: 72%
Dividend per share
¥30
Payout ratio (reported)
62.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥65.9M
Operating cash flow¥176.9M
Cash conversion (operating CF ÷ operating income)
129.0%
Cash vs. profit gap
¥111M(純利益の 168.4%)
Shareholder payments — dividends
of net income 72.1% · of FCF 30.6%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
10.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥176.9M
FY ending Mar 2022: ¥126.3M¥126.3MFY ending Mar 2023: ¥252.1M¥252.1MFY ending Mar 2024: ¥119M¥119MFY ending Mar 2025: ¥127.1M¥127.1MFY ending Mar 2026: ¥176.9M¥176.9MFY22FY23FY24FY25FY26
Free cash flow¥155.1M
FY ending Mar 2022: ¥109.8M¥109.8MFY ending Mar 2023: ¥251.8M¥251.8MFY ending Mar 2024: -¥15.7M-¥15.7MFY ending Mar 2025: ¥116.6M¥116.6MFY ending Mar 2026: ¥155.1M¥155.1MFY22FY23FY24FY25FY26
Net income¥65.9M
FY ending Mar 2022: ¥102.4M¥102.4MFY ending Mar 2023: ¥125.1M¥125.1MFY ending Mar 2024: ¥198.2M¥198.2MFY ending Mar 2025: ¥91M¥91MFY ending Mar 2026: ¥65.9M¥65.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YCAP2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W1KI2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TPYI2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R4GG2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OFKG2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LRB82021-06-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.