MurakiMURAKI CORPORATION7477東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +3.7% from the prior year, operating profit -4.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 1.4% | 1.88× | 2.7% | 1.64× | 4.4% |
| 2023 | 1.7% | 1.91× | 3.3% | 1.62× | 5.3% |
| 2024 | 2.7% | 1.90× | 5.1% | 1.55× | 7.9% |
| 2025 | 1.2% | 1.91× | 2.3% | 1.51× | 3.5% |
| 2026 | 0.8% | 1.94× | 1.6% | 1.52× | 2.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 7,214 | 7,334 | 7,409 | 7,543 | 7,825 |
| Cost of revenue | 5,482 | 5,567 | 5,653 | 5,768 | 6,006 |
| Gross profit | 1,732 | 1,768 | 1,756 | 1,775 | 1,819 |
| SG&A | 1,596 | 1,574 | 1,563 | 1,631 | 1,682 |
| Operating income | 136 | 194 | 192 | 144 | 137 |
| Pretax income | 157 | 217 | 216 | 169 | 159 |
| Income tax | 54 | 92 | 18 | 78 | 93 |
| Net income attributable to owners | 102 | 125 | 198 | 91 | 66 |
| Operating margin | 1.9% | 2.6% | 2.6% | 1.9% | 1.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.36B | ¥1.45B | ¥1.35B | ¥1.41B | ¥1.52B |
| Total assets | ¥3.83B | ¥3.86B | ¥3.95B | ¥3.95B | ¥4.1B |
| Net assets | ¥2.34B | ¥2.44B | ¥2.64B | ¥2.69B | ¥2.76B |
| Share capital | ¥1.91B | ¥1.91B | ¥100M | ¥100M | ¥100M |
| Property, plant and equipment | ¥549M | ¥542M | ¥549.8M | ¥547.3M | ¥542.7M |
| Intangible assets excluding goodwill | ¥59.6M | ¥54.8M | ¥164.3M | ¥136.1M | ¥107.9M |
| Goodwill | ¥58.3M | ¥54.1M | ¥49.9M | ¥45.8M | ¥41.6M |
| Investment securities | ¥178.9M | ¥178.4M | ¥220.6M | ¥222.9M | ¥289.4M |
| Current assets | ¥2.72B | ¥2.78B | ¥2.66B | ¥2.69B | ¥2.81B |
| Current liabilities | ¥1.09B | ¥1.07B | ¥988.5M | ¥963.6M | ¥1.02B |
| Trade payables | ¥803.9M | ¥828.8M | ¥604.7M | ¥583.2M | ¥573.1M |
| Long-term borrowings | ¥61.2M | — | — | — | — |
| Total liabilities | ¥1.49B | ¥1.42B | ¥1.31B | ¥1.26B | ¥1.35B |
| Equity attributable to owners of parent | ¥2.33B | ¥2.43B | ¥2.6B | ¥2.65B | ¥2.67B |
| Retained earnings | ¥378M | ¥474.8M | ¥644.6M | ¥696.5M | ¥714.7M |
| Treasury stock | -¥47.8M | -¥47.8M | -¥47.9M | -¥71.5M | -¥71.5M |
EDINET (FSA Japan)
有価証券報告書－第68期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第67期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第66期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第65期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第64期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第63期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 46 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.