NabtescoNabtesco Corporation6268東証プライム機械FY ending Dec 2025, consolidated, IFRS

What does Nabtesco do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥32.8B
Capex
¥16B
of revenue 5.2%
Free cash flow
¥16.8B
Returned to shareholders
¥19.7B
of net income: 126%
Dividend per share
¥80
Payout ratio (reported)
80.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥15.7B
Operating cash flow¥32.8B
Cash conversion (operating CF ÷ operating income)
158.4%
Cash vs. profit gap
¥17.1B(純利益の 109.1%)
Shareholder returns
of net income 125.6% · of FCF 117.3%
Shareholder payments — dividends
of net income 61.5% · of FCF 57.4%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
47.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥32.8B
FY ending Dec 2021: ¥36.3B¥36.3BFY ending Dec 2022: ¥7.72B¥7.72BFY ending Dec 2023: ¥11.2B¥11.2BFY ending Dec 2024: ¥26.6B¥26.6BFY ending Dec 2025: ¥32.8B¥32.8BFY21FY22FY23FY24FY25
Free cash flow¥16.8B
FY ending Dec 2021: ¥27B¥27BFY ending Dec 2022: -¥3.65B-¥3.65BFY ending Dec 2023: -¥14.4B-¥14.4BFY ending Dec 2024: -¥1.7B-¥1.7BFY ending Dec 2025: ¥16.8B¥16.8BFY21FY22FY23FY24FY25
Net income¥15.7B
FY ending Dec 2021: ¥64.8B¥64.8BFY ending Dec 2022: ¥9.46B¥9.46BFY ending Dec 2023: ¥14.6B¥14.6BFY ending Dec 2024: ¥10.1B¥10.1BFY ending Dec 2025: ¥15.7B¥15.7BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/01/01-2025/12/31)

    ID S100XTOY2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/01/01-2024/12/31)

    ID S100VGQU2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/01/01-2023/12/31)

    ID S100T4RD2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/01/01-2022/12/31)

    ID S100QFZK2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年1月1日-令和3年12月31日)

    ID S100NQHD2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年1月1日-令和2年12月31日)

    ID S100L0CW2021-03-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.