NabtescoNabtesco Corporation6268東証プライム機械FY ending Dec 2025, consolidated, IFRS

Nabtesco FY ending Dec 2025 results

About 36% of Nabtesco's sales come from Accessibility Solutions, with Transport Solutions and Component Solutions making up much of the rest.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +9.8% from the prior year, operating profit +59.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +9.8% · profit +59.3%, calculated from disclosed figures.

Operating leverage: 6.06× (profit growth ÷ revenue growth)

FY ending Dec 2024 → FY ending Dec 2025

Revenue for FY ending Dec 2025 was ¥307.9B, up +9.8% from ¥280.5B the year before.
Operating income climbed +60.3% from ¥12.9B to ¥20.7B, and net income attributable to owners rose +55.1% from ¥10.1B to ¥15.7B.
Operating cash flow grew to ¥32.8B, and free cash flow turned positive at ¥16.8B after -¥1.7B in the prior year.

Demand rose across the main businesses. Sales of precision reduction gears for robots increased as long-running excess robot inventories returned to normal levels
Rail and marine equipment benefited from strong demand for new vehicles and ships as well as maintenance work, and aircraft equipment grew on higher defense spending and civil aircraft demand
The "Project 10" profitability program lifted earnings, while a loss on restructuring a rail equipment affiliate and a goodwill impairment related to Deep Sea weighed on them

Results depend on business cycles and capital spending in autos, rail, construction and industrial machinery, and on exchange rates
With operations across Asia, North America and Europe, conflicts, political shifts and sudden rule changes can hit its markets
If acquired companies fall short of expectations, the company may have to book goodwill impairments

Annual Securities Report, 23rd fiscal year / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report, 23rd fiscal year / 事業等のリスク

FY ending Dec 2024 → FY ending Dec 2025

For every ¥100 Nabtesco sells, how much goes where, and how much is kept.

FY ending Dec 2025

Gross margin30.4%

Operating margin6.8%

Net margin5.0%

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Accessibility Solutions¥110.7B
36%
Op. margin 8.6%Industry: Industrial Machinery
Transport Solutions¥100.5B
33%
Op. margin 13.6%Industry: Aerospace
Component Solutions¥79.3B
26%
Op. margin 6.8%Industry: Construction & Farm Machinery
Other¥17.4B
6%
Op. margin 12.6%Industry: Industrial Machinery

※ Segment figures include inter-segment sales and do not sum to the company total

Show source documents (8)

EDINET (FSA Japan)
訂正有価証券報告書－第23期(2025/01/01－2025/12/31)
ID S100Z4C82026-09-30Open
EDINET (FSA Japan)
訂正有価証券報告書－第22期(2024/01/01－2024/12/31)
ID S100Z4C72026-09-30Open
EDINET (FSA Japan)
訂正有価証券報告書－第21期(2023/01/01－2023/12/31)
ID S100Z4C52026-09-30Open
EDINET (FSA Japan)
訂正有価証券報告書－第20期(2022/01/01－2022/12/31)
ID S100Z4C42026-09-30Open
EDINET (FSA Japan)
訂正有価証券報告書－第19期(2021/01/01－2021/12/31)
ID S100Z3X02026-09-30Open
EDINET (FSA Japan)
有価証券報告書－第21期(2023/01/01－2023/12/31)
ID S100T4RD2024-03-27Open
EDINET (FSA Japan)
有価証券報告書－第19期(令和3年1月1日－令和3年12月31日)
ID S100NQHD2022-03-25Open
EDINET (FSA Japan)
有価証券報告書－第18期(令和2年1月1日－令和2年12月31日)
ID S100L0CW2021-03-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.