NAC Co .NAC CO .,LTD.9788東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does NAC Co . do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.32B
Capex
¥512M
of revenue 0.9%
Free cash flow
¥811M
Returned to shareholders
¥924M
of net income: 57%
Dividend per share
¥22
Payout ratio (reported)
104.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.63B
Operating cash flow¥1.32B
Cash conversion (operating CF ÷ operating income)
53.3%
Cash vs. profit gap
-¥308M(純利益の -18.9%)
Shareholder payments — dividends
of net income 56.7% · of FCF 113.9%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
32.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.32B
FY ending Mar 2022: ¥2.85B¥2.85BFY ending Mar 2023: ¥1.71B¥1.71BFY ending Mar 2024: -¥10M-¥10MFY ending Mar 2025: ¥4.14B¥4.14BFY ending Mar 2026: ¥1.32B¥1.32BFY22FY23FY24FY25FY26
Free cash flow¥811M
FY ending Mar 2022: ¥2.19B¥2.19BFY ending Mar 2023: ¥1.4B¥1.4BFY ending Mar 2024: -¥447M-¥447MFY ending Mar 2025: ¥3.65B¥3.65BFY ending Mar 2026: ¥811M¥811MFY22FY23FY24FY25FY26
Net income¥1.63B
FY ending Mar 2022: ¥1.71B¥1.71BFY ending Mar 2023: ¥2B¥2BFY ending Mar 2024: ¥1.44B¥1.44BFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.63B¥1.63BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YKSL2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100W6TK2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TVPF2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100RAC12023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100OM4N2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LVUN2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.