NagailebenNAGAILEBEN Co.,Ltd.7447東証プライム卸売業FY ending Aug 2025, consolidated, J-GAAP

What does Nagaileben do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.18B
Capex
¥389.2M
of revenue 2.3%
Free cash flow
¥1.79B
Returned to shareholders
¥4.07B
of net income: 158%
Dividend per share
¥100
Payout ratio (reported)
120.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.57B
Operating cash flow¥2.18B
Cash conversion (operating CF ÷ operating income)
60.9%
Cash vs. profit gap
-¥392.6M(純利益の -15.3%)
Shareholder returns
of net income 158.1% · of FCF 227.2%
Shareholder payments — dividends
of net income 73.4% · of FCF 105.4%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
50.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.18B
FY ending Aug 2021: ¥4.45B¥4.45BFY ending Aug 2022: ¥3.44B¥3.44BFY ending Aug 2023: ¥1.81B¥1.81BFY ending Aug 2024: ¥2.29B¥2.29BFY ending Aug 2025: ¥2.18B¥2.18BFY21FY22FY23FY24FY25
Free cash flow¥1.79B
FY ending Aug 2021: ¥4.2B¥4.2BFY ending Aug 2022: ¥3.33B¥3.33BFY ending Aug 2023: ¥1.53B¥1.53BFY ending Aug 2024: ¥2.12B¥2.12BFY ending Aug 2025: ¥1.79B¥1.79BFY21FY22FY23FY24FY25
Net income¥2.57B
FY ending Aug 2021: ¥3.65B¥3.65BFY ending Aug 2022: ¥3.78B¥3.78BFY ending Aug 2023: ¥3.23B¥3.23BFY ending Aug 2024: ¥2.82B¥2.82BFY ending Aug 2025: ¥2.57B¥2.57BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/09/01-2025/08/31)

    ID S100X5AK2025-11-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/09/01-2024/08/31)

    ID S100UTLS2024-11-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/09/01-2023/08/31)

    ID S100SCE72023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年9月1日-令和4年8月31日)

    ID S100POR92022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年9月1日-令和3年8月31日)

    ID S100MXLW2021-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和1年9月1日-令和2年8月31日)

    ID S100K81T2020-11-19Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.