NAGAWA Co .NAGAWA Co .,Ltd.9663東証プライムサービス業FY ending Mar 2026, non-consolidated, J-GAAP

NAGAWA Co . revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +0.3% from the prior year, operating profit +1.9%.

Five-year trend

Revenue¥35.4B
FY ending Mar 2023: ¥31.7B¥31.7BFY ending Mar 2024: ¥32.6B¥32.6BFY ending Mar 2024: ¥32.6B¥32.6BFY ending Mar 2025: ¥35.3B¥35.3BFY ending Mar 2026: ¥35.4B¥35.4BFY23FY24FY24FY25FY26
Operating income¥4.38B
FY ending Mar 2023: ¥4.31B¥4.31BFY ending Mar 2024: ¥4.26B¥4.26BFY ending Mar 2024: ¥4.24B¥4.24BFY ending Mar 2025: ¥4.3B¥4.3BFY ending Mar 2026: ¥4.38B¥4.38BFY23FY24FY24FY25FY26
Operating margin12.4%
FY ending Mar 2023: 13.6%13.6%FY ending Mar 2024: 13.1%13.1%FY ending Mar 2024: 13.0%13.0%FY ending Mar 2025: 12.2%12.2%FY ending Mar 2026: 12.4%12.4%FY23FY24FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.5%
Asset turnover0.47×
ROA6.0%
ROA6.0%
Financial leverage1.26×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.5%
2023: 9.9%9.9%2024: 9.6%9.6%2024: 9.6%9.6%2025: 11.9%11.9%2026: 12.5%12.5%2324242526
Asset turnover0.47×
2023: 0.54×0.54×2024: 0.49×0.49×2024: 0.49×0.49×2025: 0.51×0.51×2026: 0.47×0.47×2324242526
ROA6.0%
2023: 5.3%5.3%2024: 4.7%4.7%2024: 4.7%4.7%2025: 6.0%6.0%2026: 6.0%6.0%2324242526
Financial leverage1.26×
2023: 1.11×1.11×2024: 1.21×1.21×2024: 1.22×1.22×2025: 1.21×1.21×2026: 1.26×1.26×2324242526
ROE7.5%
2023: 5.9%5.9%2024: 5.7%5.7%2024: 5.7%5.7%2025: 7.3%7.3%2026: 7.5%7.5%2324242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20239.9%0.54×5.3%1.11×5.9%
20249.6%0.49×4.7%1.21×5.7%
20249.6%0.49×4.7%1.22×5.7%
202511.9%0.51×6.0%1.21×7.3%
202612.5%0.47×6.0%1.26×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue79.0%
2024: 77.5%77.5%2025: 77.6%77.6%2026: 79.0%79.0%242526
PPE ÷ total assets35.2%
2024: 37.7%37.7%2025: 39.3%39.3%2026: 35.2%35.2%242526
Goodwill ÷ parent equity—
2024: 0.0%0.0%2025: 0.0%0.0%242526
Goodwill balance—
2024: ¥19M¥19M2025: ¥8M¥8M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue31,65232,57632,57635,29435,385
Cost of revenue18,79019,41119,41121,47021,286
Gross profit12,86213,16513,16513,82414,099
SG&A8,5538,9058,9249,5249,718
Operating income4,3084,2604,2414,2994,380
Pretax income4,6164,6894,6756,2406,659
Income tax1,4861,5601,5562,0272,222
Net income attributable to owners3,1303,1193,1194,2134,436
Operating margin13.6%13.1%13.0%12.2%12.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 35%
0%
Investment securities 29%
Other assets 18%

Funding

Other liabilities 13%
Equity 87%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.9B¥7.17B¥7.17B¥11.4B¥14.4B
Total assets¥58.8B¥66.9B¥66.9B¥69.8B¥79.3B
Net assets¥53.5B¥59.8B¥59.7B¥61.7B¥69.2B
Share capital¥2.85B¥2.85B¥2.85B¥2.85B¥2.85B
Property, plant and equipment¥21.8B¥25.2B¥25.2B¥27.4B¥28B
Intangible assets excluding goodwill¥244M¥228M¥228M¥178M¥195M
Goodwill¥30M¥19M¥19M¥8M—
Investment securities¥12.2B¥20B¥20.1B¥17.2B¥22.8B
Current assets¥23.4B¥20.1B¥20.1B¥24B¥27.4B
Current liabilities¥5.25B¥5.27B¥5.27B¥6.51B¥6.3B
Total liabilities¥5.33B¥7.07B¥7.15B¥8.09B¥10.1B
Equity attributable to owners of parent¥52.9B¥55.1B¥55B¥57.8B¥60.5B
Retained earnings¥43B¥45.2B¥45.2B¥48.5B¥52B
Treasury stock-¥1.82B-¥2.43B-¥2.43B-¥3B-¥3.75B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YBEF2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100VXUY2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TN3C2024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100QYRB2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100OAID2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LMJ72021-06-23Open

Extracted from XBRL: 45

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.