Naito&Naito&Co.,Ltd.7624東証スタンダード卸売業FY ending Feb 2026, consolidated, J-GAAP

What does Naito& do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥462M
Capex
¥297M
of revenue 0.7%
Free cash flow
¥165M
Returned to shareholders
¥219M
of net income: 77%
Dividend per share
¥4
Payout ratio (reported)
75.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥284M
Operating cash flow¥462M
Cash conversion (operating CF ÷ operating income)
114.6%
Cash vs. profit gap
¥178M(純利益の 62.7%)
Shareholder payments — dividends
of net income 77.1% · of FCF 132.7%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
62.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥462M
FY ending Feb 2022: ¥92M¥92MFY ending Feb 2023: ¥442M¥442MFY ending Feb 2024: ¥101M¥101MFY ending Feb 2025: ¥1.16B¥1.16BFY ending Feb 2026: ¥462M¥462MFY22FY23FY24FY25FY26
Free cash flow¥165M
FY ending Feb 2022: -¥140M-¥140MFY ending Feb 2023: ¥320M¥320MFY ending Feb 2024: -¥293M-¥293MFY ending Feb 2025: ¥1B¥1BFY ending Feb 2026: ¥165M¥165MFY22FY23FY24FY25FY26
Net income¥284M
FY ending Feb 2022: ¥448M¥448MFY ending Feb 2023: ¥732M¥732MFY ending Feb 2024: ¥345M¥345MFY ending Feb 2025: ¥314M¥314MFY ending Feb 2026: ¥284M¥284MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/03/01-2026/02/28)

    ID S100Y4MW2026-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/03/01-2025/02/28)

    ID S100VRYR2025-05-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(2023/03/01-2024/02/29)

    ID S100U4272024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/03/01-2023/02/28)

    ID S100QSQF2023-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年3月1日-令和4年2月28日)

    ID S100O3L12022-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年3月1日-令和3年2月28日)

    ID S100LDMY2021-05-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.