Naito&Naito&Co.,Ltd.7624東証スタンダード卸売業FY ending Feb 2026, consolidated, J-GAAP

Naito& revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -0.1% from the prior year, operating profit -13.1%.

Five-year trend

Revenue¥43.5B
FY ending Feb 2022: ¥43.6B¥43.6BFY ending Feb 2023: ¥44.5B¥44.5BFY ending Feb 2024: ¥44.1B¥44.1BFY ending Feb 2025: ¥43.6B¥43.6BFY ending Feb 2026: ¥43.5B¥43.5BFY22FY23FY24FY25FY26
Operating income¥403M
FY ending Feb 2022: ¥628M¥628MFY ending Feb 2023: ¥886M¥886MFY ending Feb 2024: ¥505M¥505MFY ending Feb 2025: ¥464M¥464MFY ending Feb 2026: ¥403M¥403MFY22FY23FY24FY25FY26
Operating margin0.9%
FY ending Feb 2022: 1.4%1.4%FY ending Feb 2023: 2.0%2.0%FY ending Feb 2024: 1.1%1.1%FY ending Feb 2025: 1.1%1.1%FY ending Feb 2026: 0.9%0.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.7%
Asset turnover2.50×
ROA1.6%
ROA1.6%
Financial leverage1.35×
ROE2.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.7%
2022: 1.0%1.0%2023: 1.6%1.6%2024: 0.8%0.8%2025: 0.7%0.7%2026: 0.7%0.7%2223242526
Asset turnover2.50×
2022: 2.54×2.54×2023: 2.59×2.59×2024: 2.52×2.52×2025: 2.49×2.49×2026: 2.50×2.50×2223242526
ROA1.6%
2022: 2.6%2.6%2023: 4.3%4.3%2024: 2.0%2.0%2025: 1.8%1.8%2026: 1.6%1.6%2223242526
Financial leverage1.35×
2022: 1.42×1.42×2023: 1.39×1.39×2024: 1.38×1.38×2025: 1.37×1.37×2026: 1.35×1.35×2223242526
ROE2.2%
2022: 3.7%3.7%2023: 5.9%5.9%2024: 2.7%2.7%2025: 2.5%2.5%2026: 2.2%2.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%2.54×2.6%1.42×3.7%
20231.6%2.59×4.3%1.39×5.9%
20240.8%2.52×2.0%1.38×2.7%
20250.7%2.49×1.8%1.37×2.5%
20260.7%2.50×1.6%1.35×2.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.7%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.7%0.7%2025: 0.7%0.7%2026: 0.7%0.7%212223242526
PPE ÷ total assets1.7%
2021: 1.0%1.0%2022: 0.8%0.8%2023: 0.8%0.8%2024: 1.6%1.6%2025: 1.7%1.7%2026: 1.7%1.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle63d
2021: 77d77d2022: 71d71d2023: 73d73d2024: 73d73d2025: 70d70d2026: 63d63d212223242526
Receivable days48d
2021: 74d74d2022: 64d64d2023: 62d62d2024: 58d58d2025: 55d55d2026: 48d48d212223242526
Inventory days49d
2021: 38d38d2022: 40d40d2023: 40d40d2024: 47d47d2025: 46d46d2026: 49d49d212223242526
Payable days33d
2021: 36d36d2022: 33d33d2023: 28d28d2024: 32d32d2025: 31d31d2026: 33d33d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue43,62244,45744,06443,55543,518
Cost of revenue38,61738,99938,65238,26438,277
Gross profit5,0055,4585,4115,2915,240
SG&A4,3774,5714,9064,8274,836
Operating income628886505464403
Pretax income6681,091539502453
Income tax220359194188169
Net income attributable to owners448732345314284
Operating margin1.4%2.0%1.1%1.1%0.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

0%
Receivables 33%
Inventories 29%
2%
3%
2%
Other assets 31%

Funding

Trade payables 20%
5%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥176M¥174M¥125M¥101M¥82M
Total assets¥17.2B¥17.2B¥17.8B¥17.2B¥17.6B
Net assets¥12.2B¥12.7B¥12.8B¥12.9B¥13.1B
Share capital¥2.29B¥2.29B¥2.29B¥2.29B¥2.29B
Trade receivables¥7.66B¥7.5B¥7.05B¥6.54B¥5.73B
Inventories¥4.28B¥4.29B¥4.93B¥4.87B¥5.09B
Property, plant and equipment¥131M¥134M¥290M¥288M¥305M
Intangible assets excluding goodwill¥947M¥807M¥779M¥659M¥520M
Investment securities¥386M¥252M¥273M¥284M¥366M
Current assets¥14.1B¥14.3B¥14.7B¥14.2B¥14.5B
Current liabilities¥4.83B¥4.4B¥4.79B¥4.16B¥4.31B
Trade payables¥3.53B¥3.04B¥3.44B¥3.24B¥3.51B
Short-term borrowings¥710M¥356M¥876M¥73M¥101M
Total liabilities¥4.95B¥4.52B¥4.95B¥4.32B¥4.45B
Equity attributable to owners of parent¥12.1B¥12.6B¥12.8B¥12.9B¥12.9B
Retained earnings¥7.5B¥8.07B¥8.2B¥8.29B¥8.36B
Treasury stock-¥10M-¥10M-¥10M-¥10M-¥10M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/03/01-2026/02/28)

    ID S100Y4MW2026-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/03/01-2025/02/28)

    ID S100VRYR2025-05-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(2023/03/01-2024/02/29)

    ID S100U4272024-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/03/01-2023/02/28)

    ID S100QSQF2023-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年3月1日-令和4年2月28日)

    ID S100O3L12022-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年3月1日-令和3年2月28日)

    ID S100LDMY2021-05-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.