NakabayashiNAKABAYASHI CO.,LTD.7987東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Nakabayashi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.24B
Capex
¥608M
of revenue 1.0%
Free cash flow
¥2.63B
Returned to shareholders
¥801M
of net income: 41%
Dividend per share
¥22
Payout ratio (reported)
32.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.93B
Operating cash flow¥3.24B
Cash conversion (operating CF ÷ operating income)
112.8%
Cash vs. profit gap
¥1.31B(純利益の 67.7%)
Shareholder returns
of net income 41.4% · of FCF 30.4%
Shareholder payments — dividends
of net income 31.1% · of FCF 22.8%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
7.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.24B
FY ending Mar 2022: ¥2.23B¥2.23BFY ending Mar 2023: -¥87M-¥87MFY ending Mar 2024: ¥1.33B¥1.33BFY ending Mar 2025: ¥2.79B¥2.79BFY ending Mar 2026: ¥3.24B¥3.24BFY22FY23FY24FY25FY26
Free cash flow¥2.63B
FY ending Mar 2022: ¥994M¥994MFY ending Mar 2023: -¥1.63B-¥1.63BFY ending Mar 2024: -¥451M-¥451MFY ending Mar 2025: ¥1.92B¥1.92BFY ending Mar 2026: ¥2.63B¥2.63BFY22FY23FY24FY25FY26
Net income¥1.93B
FY ending Mar 2022: ¥1.02B¥1.02BFY ending Mar 2023: -¥666M-¥666MFY ending Mar 2024: ¥876M¥876MFY ending Mar 2025: ¥2B¥2BFY ending Mar 2026: ¥1.93B¥1.93BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YKAO2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W4JX2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TTS32024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100RU792023-09-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OEWF2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LPSW2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.