Nakamoto PacksNAKAMOTO PACKS CO.,LTD.7811東証スタンダードその他製品FY ending Feb 2026, consolidated, J-GAAP

What does Nakamoto Packs do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.55B
Capex
¥1.39B
of revenue 2.8%
Free cash flow
¥1.16B
Returned to shareholders
¥745.7M
of net income: 34%
Dividend per share
¥71
Payout ratio (reported)
40.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.18B
Operating cash flow¥2.55B
Cash conversion (operating CF ÷ operating income)
86.2%
Cash vs. profit gap
¥377.1M(純利益の 17.3%)
Shareholder returns
of net income 34.3% · of FCF 64.0%
Shareholder payments — dividends
of net income 27.9% · of FCF 52.0%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
49.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.55B
FY ending Feb 2022: ¥3.34B¥3.34BFY ending Feb 2023: ¥1.55B¥1.55BFY ending Feb 2024: ¥3.46B¥3.46BFY ending Feb 2025: ¥2.35B¥2.35BFY ending Feb 2026: ¥2.55B¥2.55BFY22FY23FY24FY25FY26
Free cash flow¥1.16B
FY ending Feb 2022: ¥1.78B¥1.78BFY ending Feb 2023: ¥333.8M¥333.8MFY ending Feb 2024: ¥2.37B¥2.37BFY ending Feb 2025: ¥1.19B¥1.19BFY ending Feb 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26
Net income¥2.18B
FY ending Feb 2022: ¥1.47B¥1.47BFY ending Feb 2023: ¥1.29B¥1.29BFY ending Feb 2024: ¥1.06B¥1.06BFY ending Feb 2025: ¥2.01B¥2.01BFY ending Feb 2026: ¥2.18B¥2.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/03/01-2026/02/28)

    ID S100Y6352026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/03/01-2025/02/28)

    ID S100VU442025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/03/01-2024/02/29)

    ID S100TJ2X2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/03/01-2023/02/28)

    ID S100QV162023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年3月1日-令和4年2月28日)

    ID S100O4IW2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年3月1日-令和3年2月28日)

    ID S100LEGM2021-05-26Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.