NatoriNATORI CO., LTD.2922東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Natori do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.68B
Capex
¥464.1M
of revenue 1.0%
Free cash flow
¥1.21B
Returned to shareholders
¥314.7M
of net income: 23%
Dividend per share
¥26
Payout ratio (reported)
24.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.34B
Operating cash flow¥1.68B
Cash conversion (operating CF ÷ operating income)
88.6%
Cash vs. profit gap
¥332.4M(純利益の 24.8%)
Shareholder returns
of net income 23.4% · of FCF 26.0%
Shareholder payments — dividends
of net income 23.4% · of FCF 26.0%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
29.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.68B
FY ending Mar 2022: ¥3.67B¥3.67BFY ending Mar 2023: -¥1.33B-¥1.33BFY ending Mar 2024: ¥6.48B¥6.48BFY ending Mar 2025: ¥342.1M¥342.1MFY ending Mar 2026: ¥1.68B¥1.68BFY22FY23FY24FY25FY26
Free cash flow¥1.21B
FY ending Mar 2022: ¥1.62B¥1.62BFY ending Mar 2023: -¥1.92B-¥1.92BFY ending Mar 2024: ¥5.62B¥5.62BFY ending Mar 2025: -¥166.9M-¥166.9MFY ending Mar 2026: ¥1.21B¥1.21BFY22FY23FY24FY25FY26
Net income¥1.34B
FY ending Mar 2022: ¥1.56B¥1.56BFY ending Mar 2023: ¥407.5M¥407.5MFY ending Mar 2024: ¥1.4B¥1.4BFY ending Mar 2025: ¥1.35B¥1.35BFY ending Mar 2026: ¥1.34B¥1.34BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YJ2U2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W4BA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TVQ42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100RAG72023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OM232022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LUEF2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.