NatoriNATORI CO., LTD.2922東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

Natori revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -0.6% from the prior year, operating profit -4.0%.

Five-year trend

Revenue¥48.6B
FY ending Mar 2022: ¥45.1B¥45.1BFY ending Mar 2023: ¥45.1B¥45.1BFY ending Mar 2024: ¥47.6B¥47.6BFY ending Mar 2025: ¥48.9B¥48.9BFY ending Mar 2026: ¥48.6B¥48.6BFY22FY23FY24FY25FY26
Operating income¥1.89B
FY ending Mar 2022: ¥2.27B¥2.27BFY ending Mar 2023: ¥622.2M¥622.2MFY ending Mar 2024: ¥2.13B¥2.13BFY ending Mar 2025: ¥1.97B¥1.97BFY ending Mar 2026: ¥1.89B¥1.89BFY22FY23FY24FY25FY26
Operating margin3.9%
FY ending Mar 2022: 5.0%5.0%FY ending Mar 2023: 1.4%1.4%FY ending Mar 2024: 4.5%4.5%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 3.9%3.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover1.15×
ROA3.2%
ROA3.2%
Financial leverage1.63×
ROE5.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2022: 3.5%3.5%2023: 0.9%0.9%2024: 2.9%2.9%2025: 2.8%2.8%2026: 2.8%2.8%2223242526
Asset turnover1.15×
2022: 1.09×1.09×2023: 1.11×1.11×2024: 1.14×1.14×2025: 1.15×1.15×2026: 1.15×1.15×2223242526
ROA3.2%
2022: 3.8%3.8%2023: 1.0%1.0%2024: 3.4%3.4%2025: 3.2%3.2%2026: 3.2%3.2%2223242526
Financial leverage1.63×
2022: 1.80×1.80×2023: 1.77×1.77×2024: 1.77×1.77×2025: 1.72×1.72×2026: 1.63×1.63×2223242526
ROE5.2%
2022: 6.8%6.8%2023: 1.8%1.8%2024: 5.9%5.9%2025: 5.5%5.5%2026: 5.2%5.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%1.09×3.8%1.80×6.8%
20230.9%1.11×1.0%1.77×1.8%
20242.9%1.14×3.4%1.77×5.9%
20252.8%1.15×3.2%1.72×5.5%
20262.8%1.15×3.2%1.63×5.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.3%
2021: 38.4%38.4%2022: 42.9%42.9%2023: 40.0%40.0%2024: 35.6%35.6%2025: 34.4%34.4%2026: 34.3%34.3%212223242526
PPE ÷ total assets39.1%
2021: 48.1%48.1%2022: 46.7%46.7%2023: 45.1%45.1%2024: 39.0%39.0%2025: 40.4%40.4%2026: 39.1%39.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥697.7M
2021: ¥603.8M¥603.8M2022: ¥649.8M¥649.8M2023: ¥628.8M¥628.8M2024: ¥666.5M¥666.5M2025: ¥702.6M¥702.6M2026: ¥697.7M¥697.7M212223242526
R&D / revenue1.4%
2021: 1.2%1.2%2022: 1.4%1.4%2023: 1.4%1.4%2024: 1.4%1.4%2025: 1.4%1.4%2026: 1.4%1.4%212223242526
Receivable days—
2021: 62d62d212223242526
Payable days—
2021: 41d41d2022: 46d46d2023: 39d39d2024: 55d55d2025: 44d44d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue45,09545,09447,57948,89348,585
Cost of revenue34,64036,72537,43138,58238,235
Gross profit10,4558,36910,14810,31110,350
SG&A8,1827,7468,0228,3428,459
Operating income2,2726222,1251,9691,891
Pretax income2,3016501,9951,9901,959
Income tax744243595638616
Net income attributable to owners1,5574071,4001,3521,343
Operating margin5.0%1.4%4.5%4.0%3.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 39%
2%
7%
Other assets 42%

Funding

Other liabilities 35%
Equity 65%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.59B¥1.71B¥5.79B¥4.22B¥4.22B
Total assets¥41.4B¥40B¥43.4B¥41.6B¥42.6B
Net assets¥23.4B¥23.6B¥25.1B¥26.2B¥27.7B
Share capital¥1.98B¥1.98B¥1.98B¥1.98B¥1.98B
Property, plant and equipment¥19.3B¥18.1B¥16.9B¥16.8B¥16.7B
Intangible assets excluding goodwill¥349.2M¥746.5M¥916.7M¥949.9M¥930.4M
Investment securities¥1.21B¥1.3B¥1.92B¥2.09B¥2.74B
Current assets¥19.4B¥18.8B¥22.9B¥21B¥21.5B
Current liabilities¥12.3B¥11.8B¥14.7B¥11.9B¥11.3B
Trade payables¥4.36B¥3.87B¥5.63B¥4.65B—
Short-term borrowings¥2.23B¥3.21B¥3.19B¥2.57B¥2.54B
Long-term borrowings¥2.6B¥2.11B¥1.64B¥1.17B¥898.1M
Total liabilities¥18B¥16.4B¥18.4B¥15.4B¥14.9B
Equity attributable to owners of parent¥22.9B¥23.1B¥24.2B¥25.2B¥26.3B
Retained earnings¥20.8B¥20.9B¥22B¥23.1B¥24.1B
Treasury stock-¥2.1B-¥2.1B-¥2.1B-¥2.1B-¥2.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YJ2U2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100W4BA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TVQ42024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100RAG72023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OM232022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LUEF2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.