Vizora日本語

NeponNEPON Inc.7985東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Nepon FY ending Mar 2025 results

About 93% of Nepon's sales come from Thermal component, with Sanitary equipment and Other making up much of the rest.

Out of every ¥100 of sales, about ¥1 is left as operating profit.

Revenue changed -6.4% from the prior year, operating profit +1.5%.

Revenue and profit pattern

Revenue down, profit up

Revenue -6.4% · profit +1.5%, calculated from disclosed figures.

Operating leverage: -0.24× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-6.4%¥7.77B → ¥7.28B
Gross profit
-9.7%¥2.79B → ¥2.52B
Operating income
+1.5%¥34.9M → ¥35.4M
Net income attributable to owners
-536.3%¥65M → -¥283.5M
Operating cash flow
-21.6%¥217.9M → ¥170.9M
Free cash flow
-34.7%¥57.9M → ¥37.8M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Nepon sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥65
SG&A
¥34
Operating profit
¥1
Net loss
¥4

Annual margin trends

Gross margin34.6%
FY ending Mar 2020: 35.7%35.7%FY ending Mar 2021: 37.0%37.0%FY ending Mar 2022: 36.3%36.3%FY ending Mar 2023: 37.4%37.4%FY ending Mar 2024: 35.9%35.9%FY ending Mar 2025: 34.6%34.6%FY20FY21FY22FY23FY24FY25
Operating margin0.5%
FY ending Mar 2020: 3.1%3.1%FY ending Mar 2021: 3.4%3.4%FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 4.9%4.9%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: 0.5%0.5%FY20FY21FY22FY23FY24FY25
Net margin-3.9%
FY ending Mar 2020: 2.3%2.3%FY ending Mar 2021: 2.3%2.3%FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 3.6%3.6%FY ending Mar 2024: 0.8%0.8%FY ending Mar 2025: -3.9%-3.9%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第79期(2025/04/01－2026/03/31)

    ID S100YN9E2026-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第78期(2024/04/01－2025/03/31)

    ID S100W6SF2025-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第77期(2023/04/01－2024/03/31)

    ID S100TW0O2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第76期(2022/04/01－2023/03/31)

    ID S100R88W2023-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第75期(令和3年4月1日－令和4年3月31日)

    ID S100OJYP2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第74期(令和2年4月1日－令和3年3月31日)

    ID S100LTIG2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image