Vizora日本語

NEXYZ.GroupNEXYZ.Group Corporation4346東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

NEXYZ.Group FY ending Sep 2021 results

About 73% of NEXYZ.Group's sales come from Nexyz.Zero, with Digital media and Power retail making up much of the rest.

It lost about ¥2 for every ¥100 of sales at the operating level.

Revenue changed +19.3% from the prior year.

What changed from last year

FY ending Sep 2020 → FY ending Sep 2021

Revenue
+19.3%¥15.7B → ¥18.8B
Gross profit
+15.3%¥7.58B → ¥8.74B
Operating income
Loss-¥1.63B → -¥351M
Net income attributable to owners
Loss-¥2.14B → -¥1.15B
Operating cash flow
Back to profit-¥3.49B → ¥1.56B
Free cash flow
Back to profit-¥3.67B → ¥1.49B

Where the money goes

FY ending Sep 2020 → FY ending Sep 2021

Where ¥100 of sales goes

For every ¥100 NEXYZ.Group sells, how much goes where, and how much is kept.

FY ending Sep 2021
Cost of sales
¥53
SG&A
¥49
Operating loss
¥2
Net loss
¥6

Annual margin trends

Gross margin46.6%
FY ending Sep 2019: 50.4%50.4%FY ending Sep 2020: 48.2%48.2%FY ending Sep 2021: 46.6%46.6%FY19FY20FY21
Operating margin-1.9%
FY ending Sep 2019: 11.2%11.2%FY ending Sep 2020: -10.3%-10.3%FY ending Sep 2021: -1.9%-1.9%FY19FY20FY21
Net margin-6.1%
FY ending Sep 2019: 8.2%8.2%FY ending Sep 2020: -13.6%-13.6%FY ending Sep 2021: -6.1%-6.1%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2021
  • Nexyz.Zero¥13.8B
    73%
    Op. margin 3.8%
  • Digital media¥3.13B
    17%
    Op. margin 9.2%
  • Power retail¥1.87B
    10%
    Op. margin -23.1%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第36期(2024/10/01－2025/09/30)

    ID S100XBEF2025-12-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2023/10/01－2024/09/30)

    ID S100UZIM2024-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2022/10/01－2023/09/30)

    ID S100SI0P2023-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(令和3年10月1日－令和4年9月30日)

    ID S100PT3I2022-12-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(令和2年10月1日－令和3年9月30日)

    ID S100N2F32021-12-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和1年10月1日－令和2年9月30日)

    ID S100KDIO2020-12-16Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image