Vizora日本語

NEXYZ.GroupNEXYZ.Group Corporation4346東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

NEXYZ.Group FY ending Sep 2022 results

About 41% of NEXYZ.Group's sales come from Nexyz.Zero, with Embedded Finance and Digital media making up much of the rest.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +2.4% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Sep 2021 → FY ending Sep 2022

Revenue
+2.4%¥18.8B → ¥19.2B
Gross profit
+1.7%¥8.74B → ¥8.89B
Operating income
Back to profit-¥351M → ¥382M
Net income attributable to owners
Back to profit-¥1.15B → ¥185M
Operating cash flow
-123.4%¥1.56B → -¥365M
Free cash flow
-129.1%¥1.49B → -¥433M

Where the money goes

FY ending Sep 2021 → FY ending Sep 2022

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 NEXYZ.Group sells, how much goes where, and how much is kept.

FY ending Sep 2022
Cost of sales
¥54
SG&A
¥44
Operating profit
¥2
Net profit kept
¥1

Annual margin trends

Gross margin46.3%
FY ending Sep 2019: 50.4%50.4%FY ending Sep 2020: 48.2%48.2%FY ending Sep 2021: 46.6%46.6%FY ending Sep 2022: 46.3%46.3%FY19FY20FY21FY22
Operating margin2.0%
FY ending Sep 2019: 11.2%11.2%FY ending Sep 2020: -10.3%-10.3%FY ending Sep 2021: -1.9%-1.9%FY ending Sep 2022: 2.0%2.0%FY19FY20FY21FY22
Net margin1.0%
FY ending Sep 2019: 8.2%8.2%FY ending Sep 2020: -13.6%-13.6%FY ending Sep 2021: -6.1%-6.1%FY ending Sep 2022: 1.0%1.0%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2022
  • Nexyz.Zero¥13.5B
    41%
    Op. margin 7.4%
  • Embedded Finance¥13.5B
    41%
    Op. margin 7.4%
  • Digital media¥3.31B
    10%
    Op. margin 6.4%
  • Power retail¥2.41B
    7%
    Op. margin -0.9%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第36期(2024/10/01－2025/09/30)

    ID S100XBEF2025-12-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2023/10/01－2024/09/30)

    ID S100UZIM2024-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2022/10/01－2023/09/30)

    ID S100SI0P2023-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(令和3年10月1日－令和4年9月30日)

    ID S100PT3I2022-12-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(令和2年10月1日－令和3年9月30日)

    ID S100N2F32021-12-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和1年10月1日－令和2年9月30日)

    ID S100KDIO2020-12-16Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image