Next Generation Technology GroupNext Generation Technology Group Inc.319A東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Next Generation Technology Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥147M
Capex
¥287M
of revenue 1.9%
Free cash flow
-¥140M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.09B
Operating cash flow¥147M
Cash conversion (operating CF ÷ operating income)
10.3%
Cash vs. profit gap
-¥2.94B(純利益の -95.2%)
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
2343.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥147M
FY ending Dec 2023: ¥1.19B¥1.19BFY ending Dec 2024: ¥1.89B¥1.89BFY ending Dec 2025: ¥147M¥147MFY23FY24FY25
Free cash flow-¥140M
FY ending Dec 2023: ¥1.02B¥1.02BFY ending Dec 2024: ¥1.46B¥1.46BFY ending Dec 2025: -¥140M-¥140MFY23FY24FY25
Net income¥3.09B
FY ending Dec 2023: ¥1.61B¥1.61BFY ending Dec 2024: ¥901M¥901MFY ending Dec 2025: ¥3.09B¥3.09BFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/01/01-2025/12/31)

    ID S100XV9V2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/01/01-2024/12/31)

    ID S100VG4Y2025-03-28Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.