Vizora日本語

Nihon FlushNIHON FLUSH CO.,LTD.7820東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

Nihon Flush FY ending Mar 2025 results

About 60% of Nihon Flush's sales come from China, with JAPAN making up much of the rest.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed -7.4% from the prior year, operating profit -48.3%.

Revenue and profit pattern

Revenue and profit down

Revenue -7.4% · profit -48.3%, calculated from disclosed figures.

Operating leverage: 6.51× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-7.4%¥25.9B → ¥24B
Gross profit
-11.9%¥6.46B → ¥5.7B
Operating income
-48.3%¥1.5B → ¥774.9M
Net income attributable to owners
-310.1%¥1.33B → -¥2.79B
Operating cash flow
+49.2%¥1.7B → ¥2.54B
Free cash flow
+32.7%¥1.49B → ¥1.97B

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Nihon Flush sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥76
SG&A
¥21
Operating profit
¥3
Net loss
¥12

Annual margin trends

Gross margin23.8%
FY ending Mar 2020: 30.9%30.9%FY ending Mar 2021: 31.6%31.6%FY ending Mar 2022: 28.4%28.4%FY ending Mar 2023: 25.7%25.7%FY ending Mar 2024: 25.0%25.0%FY ending Mar 2025: 23.8%23.8%FY20FY21FY22FY23FY24FY25
Operating margin3.2%
FY ending Mar 2020: 15.3%15.3%FY ending Mar 2021: 15.3%15.3%FY ending Mar 2022: 14.7%14.7%FY ending Mar 2023: 8.4%8.4%FY ending Mar 2024: 5.8%5.8%FY ending Mar 2025: 3.2%3.2%FY20FY21FY22FY23FY24FY25
Net margin-11.6%
FY ending Mar 2020: 10.7%10.7%FY ending Mar 2021: 11.4%11.4%FY ending Mar 2022: 11.6%11.6%FY ending Mar 2023: 6.9%6.9%FY ending Mar 2024: 5.1%5.1%FY ending Mar 2025: -11.6%-11.6%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第62期(2025/04/01－2026/03/31)

    ID S100YLHV2026-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第61期(2024/04/01－2025/03/31)

    ID S100W0DW2025-06-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第60期(2023/04/01－2024/03/31)

    ID S100TNR82024-06-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第59期(2022/04/01－2023/03/31)

    ID S100R2XX2023-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第58期(令和3年4月1日－令和4年3月31日)

    ID S100OD822022-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第57期(令和2年4月1日－令和3年3月31日)

    ID S100LO282021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image