Nihon KnowledgeNihon Knowledge Co,Ltd.5252東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Nihon Knowledge do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥56.7M
Capex
¥18.4M
of revenue 0.4%
Free cash flow
¥38.3M
Returned to shareholders
¥27.5M
of net income: 32%
Dividend per share
¥10
Payout ratio (reported)
46.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥86.5M
Operating cash flow¥56.7M
Cash conversion (operating CF ÷ operating income)
86.8%
Cash vs. profit gap
-¥29.8M(純利益の -34.4%)
Shareholder payments — dividends
of net income 31.8% · of FCF 71.9%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
199.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥56.7M
FY ending Mar 2022: -¥32.8M-¥32.8MFY ending Mar 2023: ¥286.4M¥286.4MFY ending Mar 2024: ¥127.9M¥127.9MFY ending Mar 2025: ¥53.9M¥53.9MFY ending Mar 2026: ¥56.7M¥56.7MFY22FY23FY24FY25FY26
Free cash flow¥38.3M
FY ending Mar 2022: -¥99.7M-¥99.7MFY ending Mar 2023: ¥266.4M¥266.4MFY ending Mar 2024: -¥167.1M-¥167.1MFY ending Mar 2025: -¥112.1M-¥112.1MFY ending Mar 2026: ¥38.3M¥38.3MFY22FY23FY24FY25FY26
Net income¥86.5M
FY ending Mar 2022: ¥94.3M¥94.3MFY ending Mar 2023: ¥137.2M¥137.2MFY ending Mar 2024: ¥202.1M¥202.1MFY ending Mar 2025: ¥82.9M¥82.9MFY ending Mar 2026: ¥86.5M¥86.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YJNJ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100W7KW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TXG92024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R76N2023-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.