Nihon KnowledgeNihon Knowledge Co,Ltd.5252東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Nihon Knowledge revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +9.7% from the prior year, operating profit -34.2%.

Five-year trend

Revenue¥4.56B
FY ending Mar 2022: ¥3.23B¥3.23BFY ending Mar 2023: ¥3.55B¥3.55BFY ending Mar 2024: ¥4.08B¥4.08BFY ending Mar 2025: ¥4.15B¥4.15BFY ending Mar 2026: ¥4.56B¥4.56BFY22FY23FY24FY25FY26
Operating income¥65.4M
FY ending Mar 2022: ¥132.4M¥132.4MFY ending Mar 2023: ¥203.4M¥203.4MFY ending Mar 2024: ¥250.9M¥250.9MFY ending Mar 2025: ¥99.4M¥99.4MFY ending Mar 2026: ¥65.4M¥65.4MFY22FY23FY24FY25FY26
Operating margin1.4%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 5.7%5.7%FY ending Mar 2024: 6.2%6.2%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 1.4%1.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover2.02×
ROA3.8%
ROA3.8%
Financial leverage1.87×
ROE7.2%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 2.9%2.9%2023: 3.9%3.9%2024: 5.0%5.0%2025: 2.0%2.0%2026: 1.9%1.9%2223242526
Asset turnover2.02×
2022: 2.46×2.46×2023: 2.28×2.28×2024: 2.08×2.08×2025: 1.96×1.96×2026: 2.02×2.02×2223242526
ROA3.8%
2022: 7.2%7.2%2023: 8.8%8.8%2024: 10.3%10.3%2025: 3.9%3.9%2026: 3.8%3.8%2223242526
Financial leverage1.87×
2022: 2.54×2.54×2023: 2.20×2.20×2024: 1.98×1.98×2025: 1.92×1.92×2026: 1.87×1.87×2223242526
ROE7.2%
2022: 18.2%18.2%2023: 19.4%19.4%2024: 20.4%20.4%2025: 7.5%7.5%2026: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%2.46×7.2%2.54×18.2%
20233.9%2.28×8.8%2.20×19.4%
20245.0%2.08×10.3%1.98×20.4%
20252.0%1.96×3.9%1.92×7.5%
20261.9%2.02×3.8%1.87×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.4%
2026: 11.4%11.4%26
PPE ÷ total assets23.1%
2026: 23.1%23.1%26
Goodwill ÷ parent equity5.6%
2026: 5.6%5.6%26
Goodwill balance¥67.8M
2026: ¥67.8M¥67.8M26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥7.8M
2026: ¥7.8M¥7.8M26
R&D / revenue0.2%
2026: 0.2%0.2%26

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,2323,5504,0774,1544,559
Cost of revenue2,7042,8613,2643,4503,830
Gross profit527689813704729
SG&A395486562605663
Operating income1322032519965
Pretax income136191267120128
Income tax4154653742
Net income attributable to owners941372028387
Operating margin4.1%5.7%6.2%2.4%1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 27%
Property, plant and equipment 23%
6%
2%
Other assets 42%

Funding

Other liabilities 46%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥442.2M¥858.4M¥782.7M¥672.5M¥605.8M
Total assets¥1.31B¥1.8B¥2.12B¥2.12B¥2.26B
Net assets¥516.4M¥898.7M¥1.08B¥1.14B¥1.21B
Share capital¥86M¥217.1M¥217.1M¥217.1M¥222.2M
Property, plant and equipment¥131.3M¥136.4M¥416.7M¥545.2M¥521.5M
Intangible assets excluding goodwill¥10.1M¥9.3M¥9.5M¥7.2M¥75.1M
Goodwill————¥67.8M
Investment securities¥8.4M¥13.2M¥22.2M¥36.4M¥39M
Current assets¥1.02B¥1.49B¥1.52B¥1.39B¥1.46B
Current liabilities¥589.5M¥749.7M¥973.2M¥691.1M¥738.6M
Short-term borrowings¥50M¥50M¥250M¥50M¥50M
Long-term borrowings¥120.4M¥96.5M¥27.5M¥257.5M¥276.7M
Bonds¥50M¥30M¥10M——
Interest-bearing debt¥220.4Mderived¥176.5Mderived¥287.5Mderived——
Total liabilities¥795.1M¥904.9M¥1.04B¥984.9M¥1.05B
Equity attributable to owners of parent¥517.3M¥899M¥1.08B¥1.14B¥1.2B
Retained earnings¥404.1M¥523.5M¥705M¥760.4M¥819.4M
Treasury stock——-¥76K-¥76K-¥106K

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YJNJ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100W7KW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TXG92024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R76N2023-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.