Nippon CarbonNippon Carbon Co. , Ltd.5302東証プライムガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

What does Nippon Carbon do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.32B
Capex
¥5.53B
of revenue 14.6%
Free cash flow
¥791M
Returned to shareholders
¥2.21B
of net income: 46%
Dividend per share
¥200
Payout ratio (reported)
57.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.83B
Operating cash flow¥6.32B
Cash conversion (operating CF ÷ operating income)
131.4%
Cash vs. profit gap
¥1.49B(純利益の 30.8%)
Shareholder payments — dividends
of net income 45.7% · of FCF 278.9%
CapEx intensity (capex ÷ revenue)
14.6%
Investing CF relative to operating CF
34.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.32B
FY ending Dec 2021: ¥7.55B¥7.55BFY ending Dec 2022: ¥5.8B¥5.8BFY ending Dec 2023: ¥3.19B¥3.19BFY ending Dec 2024: ¥5.23B¥5.23BFY ending Dec 2025: ¥6.32B¥6.32BFY21FY22FY23FY24FY25
Free cash flow¥791M
FY ending Dec 2021: ¥5.91B¥5.91BFY ending Dec 2022: ¥3.96B¥3.96BFY ending Dec 2023: ¥78M¥78MFY ending Dec 2024: ¥514M¥514MFY ending Dec 2025: ¥791M¥791MFY21FY22FY23FY24FY25
Net income¥4.83B
FY ending Dec 2021: ¥2.73B¥2.73BFY ending Dec 2022: ¥3.19B¥3.19BFY ending Dec 2023: ¥4.05B¥4.05BFY ending Dec 2024: ¥4.08B¥4.08BFY ending Dec 2025: ¥4.83B¥4.83BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2025/01/01-2025/12/31)

    ID S100XT3M2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2024/01/01-2024/12/31)

    ID S100VH1I2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2023/01/01-2023/12/31)

    ID S100T5ID2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2022/01/01-2022/12/31)

    ID S100QGWN2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(令和3年1月1日-令和3年12月31日)

    ID S100NRAN2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(令和2年1月1日-令和2年12月31日)

    ID S100L0ZY2021-03-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.