Vizora日本語

Nippon CarbonNippon Carbon Co. , Ltd.5302東証プライムガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

Nippon Carbon FY ending Dec 2025 results

About 89% of Nippon Carbon's sales come from Carbon product business, with Silicon carbide product business making up much of the rest.

Out of every ¥100 of sales, about ¥13 is left as operating profit.

Revenue changed -0.6% from the prior year, operating profit -23.9%.

Revenue and profit pattern

Revenue and profit down

Revenue -0.6% · profit -23.9%, calculated from disclosed figures.

Operating leverage: 41.04× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
-0.6%¥38B → ¥37.7B
Gross profit
-10.7%¥11.5B → ¥10.3B
Operating income
-23.9%¥6.32B → ¥4.81B
Net income attributable to owners
+18.4%¥4.08B → ¥4.83B
Operating cash flow
+20.7%¥5.23B → ¥6.32B
Free cash flow
+53.9%¥514M → ¥791M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Nippon Carbon sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥73
SG&A
¥14
Operating profit
¥13
Net profit kept
¥13

Annual margin trends

Gross margin27.2%
FY ending Dec 2020: 26.6%26.6%FY ending Dec 2021: 25.5%25.5%FY ending Dec 2022: 27.5%27.5%FY ending Dec 2023: 31.3%31.3%FY ending Dec 2024: 30.3%30.3%FY ending Dec 2025: 27.2%27.2%FY20FY21FY22FY23FY24FY25
Operating margin12.7%
FY ending Dec 2020: 11.2%11.2%FY ending Dec 2021: 11.7%11.7%FY ending Dec 2022: 13.4%13.4%FY ending Dec 2023: 17.4%17.4%FY ending Dec 2024: 16.6%16.6%FY ending Dec 2025: 12.7%12.7%FY20FY21FY22FY23FY24FY25
Net margin12.8%
FY ending Dec 2020: 6.8%6.8%FY ending Dec 2021: 8.6%8.6%FY ending Dec 2022: 8.9%8.9%FY ending Dec 2023: 10.7%10.7%FY ending Dec 2024: 10.7%10.7%FY ending Dec 2025: 12.8%12.8%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第167期(2025/01/01－2025/12/31)

    ID S100XT3M2026-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第166期(2024/01/01－2024/12/31)

    ID S100VH1I2025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第165期(2023/01/01－2023/12/31)

    ID S100T5ID2024-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第164期(2022/01/01－2022/12/31)

    ID S100QGWN2023-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第163期(令和3年1月1日－令和3年12月31日)

    ID S100NRAN2022-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第162期(令和2年1月1日－令和2年12月31日)

    ID S100L0ZY2021-03-26Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image