Nippon Chemical IndustrialNippon Chemical Industrial Co.,Ltd.4092東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Chemical Industrial do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.37B
Capex
¥5.03B
of revenue 12.5%
Free cash flow
¥340M
Returned to shareholders
¥1.18B
of net income: 41%
Dividend per share
¥120
Payout ratio (reported)
38.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.89B
Operating cash flow¥5.37B
Cash conversion (operating CF ÷ operating income)
222.4%
Cash vs. profit gap
¥2.48B(純利益の 85.6%)
Shareholder returns
of net income 40.8% · of FCF 347.4%
Shareholder payments — dividends
of net income 31.8% · of FCF 270.9%
CapEx intensity (capex ÷ revenue)
12.5%
Investing CF relative to operating CF
62.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.37B
FY ending Mar 2022: ¥1.98B¥1.98BFY ending Mar 2023: ¥1.49B¥1.49BFY ending Mar 2024: ¥6.15B¥6.15BFY ending Mar 2025: ¥6.37B¥6.37BFY ending Mar 2026: ¥5.37B¥5.37BFY22FY23FY24FY25FY26
Free cash flow¥340M
FY ending Mar 2022: -¥3.04B-¥3.04BFY ending Mar 2023: -¥1.32B-¥1.32BFY ending Mar 2024: ¥1.75B¥1.75BFY ending Mar 2025: ¥1.43B¥1.43BFY ending Mar 2026: ¥340M¥340MFY22FY23FY24FY25FY26
Net income¥2.89B
FY ending Mar 2022: ¥3.73B¥3.73BFY ending Mar 2023: ¥855M¥855MFY ending Mar 2024: ¥1.59B¥1.59BFY ending Mar 2025: ¥2.56B¥2.56BFY ending Mar 2026: ¥2.89B¥2.89BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第168期(2025/04/01-2026/03/31)

    ID S100YJUC2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2024/04/01-2025/03/31)

    ID S100W4232025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2023/04/01-2024/03/31)

    ID S100TSW82024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2022/04/01-2023/03/31)

    ID S100R4PO2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(令和3年4月1日-令和4年3月31日)

    ID S100OE7U2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(令和2年4月1日-令和3年3月31日)

    ID S100LO1L2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.