Nippon Chemical IndustrialNippon Chemical Industrial Co.,Ltd.4092東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Nippon Chemical Industrial revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit -27.7%.

Five-year trend

Revenue¥40.2B
FY ending Mar 2022: ¥37.3B¥37.3BFY ending Mar 2023: ¥38.1B¥38.1BFY ending Mar 2024: ¥38.5B¥38.5BFY ending Mar 2025: ¥38.8B¥38.8BFY ending Mar 2026: ¥40.2B¥40.2BFY22FY23FY24FY25FY26
Operating income¥2.42B
FY ending Mar 2022: ¥3.92B¥3.92BFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥2.26B¥2.26BFY ending Mar 2025: ¥3.34B¥3.34BFY ending Mar 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26
Operating margin6.0%
FY ending Mar 2022: 10.5%10.5%FY ending Mar 2023: 3.4%3.4%FY ending Mar 2024: 5.9%5.9%FY ending Mar 2025: 8.6%8.6%FY ending Mar 2026: 6.0%6.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.2%
Asset turnover0.52×
ROA3.8%
ROA3.8%
Financial leverage1.82×
ROE6.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.2%
2022: 10.0%10.0%2023: 2.2%2.2%2024: 4.1%4.1%2025: 6.6%6.6%2026: 7.2%7.2%2223242526
Asset turnover0.52×
2022: 0.53×0.53×2023: 0.53×0.53×2024: 0.52×0.52×2025: 0.51×0.51×2026: 0.52×0.52×2223242526
ROA3.8%
2022: 5.3%5.3%2023: 1.2%1.2%2024: 2.1%2.1%2025: 3.4%3.4%2026: 3.8%3.8%2223242526
Financial leverage1.82×
2022: 1.83×1.83×2023: 1.86×1.86×2024: 1.91×1.91×2025: 1.87×1.87×2026: 1.82×1.82×2223242526
ROE6.9%
2022: 9.7%9.7%2023: 2.2%2.2%2024: 4.1%4.1%2025: 6.3%6.3%2026: 6.9%6.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.0%0.53×5.3%1.83×9.7%
20232.2%0.53×1.2%1.86×2.2%
20244.1%0.52×2.1%1.91×4.1%
20256.6%0.51×3.4%1.87×6.3%
20267.2%0.52×3.8%1.82×6.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue86.0%
2021: 89.1%89.1%2022: 85.5%85.5%2023: 86.0%86.0%2024: 85.7%85.7%2025: 88.3%88.3%2026: 86.0%86.0%212223242526
PPE ÷ total assets44.1%
2021: 44.0%44.0%2022: 45.2%45.2%2023: 44.9%44.9%2024: 43.2%43.2%2025: 45.7%45.7%2026: 44.1%44.1%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥33M¥33M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.58B
2021: ¥1.22B¥1.22B2022: ¥1.33B¥1.33B2023: ¥1.52B¥1.52B2024: ¥1.45B¥1.45B2025: ¥1.6B¥1.6B2026: ¥1.58B¥1.58B212223242526
R&D / revenue3.9%
2021: 3.5%3.5%2022: 3.6%3.6%2023: 4.0%4.0%2024: 3.8%3.8%2025: 4.1%4.1%2026: 3.9%3.9%212223242526
Receivable days—
2021: 119d119d212223242526
Payable days37d
2021: 52d52d2022: 44d44d2023: 42d42d2024: 49d49d2025: 43d43d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,27538,07538,53838,84340,182
Cost of revenue28,22931,76431,22230,08932,182
Gross profit9,0456,3117,3168,7538,000
SG&A5,1245,0195,0525,4105,584
Operating income3,9211,2922,2643,3422,415
Pretax income3,1821,2862,2253,2993,634
Income tax-553431634740740
Net income attributable to owners3,7358551,5902,5592,894
Operating margin10.5%3.4%5.9%8.6%6.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 44%
1%
6%
Other assets 39%

Funding

4%
Other liabilities 32%
Equity 64%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9B¥7.83B¥8.73B¥7.63B¥7.78B
Total assets¥70.4B¥72.9B¥76.5B¥75.1B¥78.5B
Net assets¥41.9B¥42.2B¥45B¥46.4B¥50.3B
Share capital¥5.76B¥5.76B¥5.76B¥5.76B¥5.76B
Property, plant and equipment¥31.9B¥32.8B¥33B¥34.3B¥34.6B
Intangible assets excluding goodwill¥448M¥411M¥462M¥429M¥463M
Investment securities¥6.38B¥6.29B¥5.9B¥4.55B¥5.13B
Current assets¥30.7B¥32.2B¥34B¥31.4B¥31.1B
Current liabilities¥17.7B¥17.5B¥20.1B¥20.1B¥19.5B
Trade payables¥3.39B¥3.62B¥4.15B¥3.56B¥3.23B
Short-term borrowings¥8.89B¥7.49B¥9.16B¥10.6B¥10.3B
Long-term borrowings¥7.03B¥9.29B¥7.38B¥4.5B¥4.13B
Total liabilities¥28.6B¥30.7B¥31.5B¥28.7B¥28.1B
Equity attributable to owners of parent¥38.5B¥38.6B¥39.6B¥41.3B¥43B
Retained earnings¥30.8B¥30.9B¥31.9B¥33.7B¥35.7B
Treasury stock-¥337M-¥307M-¥280M-¥476M-¥684M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第168期(2025/04/01-2026/03/31)

    ID S100YJUC2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2024/04/01-2025/03/31)

    ID S100W4232025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2023/04/01-2024/03/31)

    ID S100TSW82024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(2022/04/01-2023/03/31)

    ID S100R4PO2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(令和3年4月1日-令和4年3月31日)

    ID S100OE7U2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第163期(令和2年4月1日-令和3年3月31日)

    ID S100LO1L2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.