Vizora日本語

Nippon Electric GlassNippon Electric Glass Co., Ltd.5214東証プライムガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

Nippon Electric Glass FY ending Dec 2021 results

Nippon Electric Glass brought in ¥292B in revenue.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +20.2% from the prior year, operating profit +85.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +20.2% · profit +85.6%, calculated from disclosed figures.

Operating leverage: 4.23× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+20.2%¥242.9B → ¥292B
Gross profit
+59.8%¥51.5B → ¥82.3B
Operating income
+85.6%¥17.7B → ¥32.8B
Net income attributable to owners
+83.0%¥15.3B → ¥27.9B
Operating cash flow
+46.0%¥47.9B → ¥69.9B
Free cash flow
+53.5%¥22.7B → ¥34.8B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Nippon Electric Glass sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥72
SG&A
¥17
Operating profit
¥11
Net profit kept
¥10

Annual margin trends

Gross margin28.2%
FY ending Dec 2019: 21.3%21.3%FY ending Dec 2020: 21.2%21.2%FY ending Dec 2021: 28.2%28.2%FY19FY20FY21
Operating margin11.2%
FY ending Dec 2019: 6.3%6.3%FY ending Dec 2020: 7.3%7.3%FY ending Dec 2021: 11.2%11.2%FY19FY20FY21
Net margin9.6%
FY ending Dec 2019: -13.1%-13.1%FY ending Dec 2020: 6.3%6.3%FY ending Dec 2021: 9.6%9.6%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第107期(2025/01/01－2025/12/31)

    ID S100XU172026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第106期(2024/01/01－2024/12/31)

    ID S100VIV12025-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第105期(2023/01/01－2023/12/31)

    ID S100T66Z2024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第104期(2022/01/01－2022/12/31)

    ID S100QIFF2023-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第103期(令和3年1月1日－令和3年12月31日)

    ID S100NSVW2022-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第102期(令和2年1月1日－令和2年12月31日)

    ID S100L2LK2021-03-31Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image