Nippon GearNIPPON GEAR CO.,LTD.6356東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

What does Nippon Gear do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.42B
Capex
¥635.9M
of revenue 6.4%
Free cash flow
¥1.79B
Returned to shareholders
¥114.2M
of net income: 7%
Dividend per share
¥10
Payout ratio (reported)
8.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.75B
Operating cash flow¥2.42B
Cash conversion (operating CF ÷ operating income)
98.6%
Cash vs. profit gap
¥671.9M(純利益の 38.4%)
Shareholder returns
of net income 6.5% · of FCF 6.4%
Shareholder payments — dividends
of net income 6.5% · of FCF 6.4%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
26.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.42B
FY ending Mar 2022: ¥803.9M¥803.9MFY ending Mar 2023: ¥1.27B¥1.27BFY ending Mar 2024: ¥748.9M¥748.9MFY ending Mar 2025: ¥1.31B¥1.31BFY ending Mar 2026: ¥2.42B¥2.42BFY22FY23FY24FY25FY26
Free cash flow¥1.79B
FY ending Mar 2022: ¥706.2M¥706.2MFY ending Mar 2023: ¥977.5M¥977.5MFY ending Mar 2024: ¥421.7M¥421.7MFY ending Mar 2025: ¥699.8M¥699.8MFY ending Mar 2026: ¥1.79B¥1.79BFY22FY23FY24FY25FY26
Net income¥1.75B
FY ending Mar 2022: ¥295.8M¥295.8MFY ending Mar 2023: ¥685.1M¥685.1MFY ending Mar 2024: ¥1.54B¥1.54BFY ending Mar 2025: ¥1.55B¥1.55BFY ending Mar 2026: ¥1.75B¥1.75BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2025/04/01-2026/03/31)

    ID S100YMQ12026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2024/04/01-2025/03/31)

    ID S100W2KW2025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第122期(2023/04/01-2024/03/31)

    ID S100TZHV2024-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2022/04/01-2023/03/31)

    ID S100R1YI2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和3年4月1日-令和4年3月31日)

    ID S100ODM42022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和2年4月1日-令和3年3月31日)

    ID S100LQXY2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.