Nippon GearNIPPON GEAR CO.,LTD.6356東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Nippon Gear revenue and profit

Out of every ¥100 of sales, about ¥25 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit +16.7%.

Five-year trend

Revenue¥9.88B
FY ending Mar 2022: ¥7.57B¥7.57BFY ending Mar 2023: ¥7.52B¥7.52BFY ending Mar 2024: ¥9.62B¥9.62BFY ending Mar 2025: ¥9.56B¥9.56BFY ending Mar 2026: ¥9.88B¥9.88BFY22FY23FY24FY25FY26
Operating income¥2.46B
FY ending Mar 2022: ¥118.9M¥118.9MFY ending Mar 2023: ¥964.6M¥964.6MFY ending Mar 2024: ¥2.13B¥2.13BFY ending Mar 2025: ¥2.11B¥2.11BFY ending Mar 2026: ¥2.46B¥2.46BFY22FY23FY24FY25FY26
Operating margin24.9%
FY ending Mar 2022: 1.6%1.6%FY ending Mar 2023: 12.8%12.8%FY ending Mar 2024: 22.1%22.1%FY ending Mar 2025: 22.0%22.0%FY ending Mar 2026: 24.9%24.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin17.7%
Asset turnover0.61×
ROA10.8%
ROA10.8%
Financial leverage1.26×
ROE13.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin17.7%
2022: 3.9%3.9%2023: 9.1%9.1%2024: 16.0%16.0%2025: 16.2%16.2%2026: 17.7%17.7%2223242526
Asset turnover0.61×
2022: 0.67×0.67×2023: 0.62×0.62×2024: 0.70×0.70×2025: 0.64×0.64×2026: 0.61×0.61×2223242526
ROA10.8%
2022: 2.6%2.6%2023: 5.7%5.7%2024: 11.2%11.2%2025: 10.4%10.4%2026: 10.8%10.8%2223242526
Financial leverage1.26×
2022: 1.33×1.33×2023: 1.36×1.36×2024: 1.38×1.38×2025: 1.32×1.32×2026: 1.26×1.26×2223242526
ROE13.6%
2022: 3.5%3.5%2023: 7.7%7.7%2024: 15.5%15.5%2025: 13.7%13.7%2026: 13.6%13.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.9%0.67×2.6%1.33×3.5%
20239.1%0.62×5.7%1.36×7.7%
202416.0%0.70×11.2%1.38×15.5%
202516.2%0.64×10.4%1.32×13.7%
202617.7%0.61×10.8%1.26×13.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.9%
2021: 21.1%21.1%2022: 20.2%20.2%2023: 21.6%21.6%2024: 18.4%18.4%2025: 21.5%21.5%2026: 21.9%21.9%212223242526
PPE ÷ total assets12.6%
2021: 14.3%14.3%2022: 13.4%13.4%2023: 12.8%12.8%2024: 12.1%12.1%2025: 13.5%13.5%2026: 12.6%12.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥85.7M
2021: ¥137.6M¥137.6M2022: ¥183.7M¥183.7M2023: ¥130.7M¥130.7M2024: ¥172.5M¥172.5M2025: ¥157.4M¥157.4M2026: ¥85.7M¥85.7M212223242526
R&D / revenue0.9%
2021: 1.8%1.8%2022: 2.4%2.4%2023: 1.7%1.7%2024: 1.8%1.8%2025: 1.6%1.6%2026: 0.9%0.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,5697,5209,6229,5569,884
Cost of revenue5,3004,3855,1685,2905,078
Gross profit2,2693,1354,4544,2664,806
SG&A2,1502,1712,3262,1602,349
Operating income1199652,1282,1062,457
Pretax income4541,0052,1802,2812,574
Income tax158320641731822
Net income attributable to owners2966851,5391,5501,751
Operating margin1.6%12.8%22.1%22.0%24.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 36%
Property, plant and equipment 12%
1%
Investment securities 9%
Other assets 42%

Funding

Other liabilities 16%
Equity 84%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.53B¥4.3B¥4.48B¥4.5B¥6.13B
Total assets¥11.4B¥12.7B¥14.7B¥15.2B¥17.2B
Net assets¥8.79B¥9.44B¥11.1B¥12.6B¥14.5B
Share capital¥1.39B¥1.39B¥1.39B¥1.39B¥1.39B
Property, plant and equipment¥1.53B¥1.62B¥1.77B¥2.06B¥2.17B
Intangible assets excluding goodwill¥117.7M¥119.3M¥116M¥184.2M¥137.3M
Investment securities¥634.9M¥666.1M¥982.8M¥1.06B¥1.48B
Current assets¥8.17B¥9.31B¥10.8B¥10.5B¥12B
Current liabilities¥1.71B¥2.54B¥2.88B¥2.02B¥2.02B
Long-term borrowings¥500.2M¥366.5M¥222.3M¥72.2M¥34.6M
Total liabilities¥2.57B¥3.28B¥3.58B¥2.67B¥2.72B
Equity attributable to owners of parent¥8.56B¥9.19B¥10.6B¥12.1B¥13.7B
Retained earnings¥6.34B¥6.97B¥8.41B¥9.83B¥11.5B
Treasury stock-¥15.5M-¥15.6M-¥15.7M-¥15.8M-¥16M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2025/04/01-2026/03/31)

    ID S100YMQ12026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2024/04/01-2025/03/31)

    ID S100W2KW2025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第122期(2023/04/01-2024/03/31)

    ID S100TZHV2024-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2022/04/01-2023/03/31)

    ID S100R1YI2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和3年4月1日-令和4年3月31日)

    ID S100ODM42022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和2年4月1日-令和3年3月31日)

    ID S100LQXY2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.