Nippon KayakuNIPPON KAYAKU CO.,LTD.4272東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Nippon Kayaku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥28.8B
Capex
¥24.9B
of revenue 10.3%
Free cash flow
¥3.92B
Returned to shareholders
¥27.1B
of net income: 110%
Dividend per share
¥66
Payout ratio (reported)
32.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥24.6B
Operating cash flow¥28.8B
Cash conversion (operating CF ÷ operating income)
128.2%
Cash vs. profit gap
¥4.14B(純利益の 16.8%)
Shareholder returns
of net income 110.1% · of FCF 692.3%
Shareholder payments — dividends
of net income 42.9% · of FCF 269.4%
CapEx intensity (capex ÷ revenue)
10.3%
Investing CF relative to operating CF
59.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥28.8B
FY ending Mar 2022: ¥23.1B¥23.1BFY ending Mar 2023: ¥20B¥20BFY ending Mar 2024: ¥23.2B¥23.2BFY ending Mar 2025: ¥25.5B¥25.5BFY ending Mar 2026: ¥28.8B¥28.8BFY22FY23FY24FY25FY26
Free cash flow¥3.92B
FY ending Mar 2022: ¥14B¥14BFY ending Mar 2023: ¥7.49B¥7.49BFY ending Mar 2024: ¥7.78B¥7.78BFY ending Mar 2025: -¥4.87B-¥4.87BFY ending Mar 2026: ¥3.92B¥3.92BFY22FY23FY24FY25FY26
Net income¥24.6B
FY ending Mar 2022: ¥17.2B¥17.2BFY ending Mar 2023: ¥15B¥15BFY ending Mar 2024: ¥4.11B¥4.11BFY ending Mar 2025: ¥17.5B¥17.5BFY ending Mar 2026: ¥24.6B¥24.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第169期(2025/04/01-2026/03/31)

    ID S100YD4R2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第168期(2024/04/01-2025/03/31)

    ID S100W41Y2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第167期(2023/04/01-2024/03/31)

    ID S100TTFJ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第166期(2022/04/01-2023/03/31)

    ID S100QY0D2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第165期(令和3年4月1日-令和4年3月31日)

    ID S100ODM32022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第164期(令和2年4月1日-令和3年3月31日)

    ID S100LN1F2021-06-25Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.