Nippon ShikizaiNippon Shikizai, Inc.4920東証スタンダード化学FY ending Feb 2026, consolidated, J-GAAP

What does Nippon Shikizai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥140.2M
Capex
¥754.3M
of revenue 4.5%
Free cash flow
-¥614.1M
Returned to shareholders
¥124.2M
of net income: 37%
Dividend per share
¥30
Payout ratio (reported)
13.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥335.4M
Operating cash flow¥140.2M
Cash conversion (operating CF ÷ operating income)
77.8%
Cash vs. profit gap
-¥195.2M(純利益の -58.2%)
Shareholder returns
of net income 37.0%
Shareholder payments — dividends
of net income 12.5%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
84.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥140.2M
FY ending Feb 2022: ¥781.3M¥781.3MFY ending Feb 2023: ¥615.4M¥615.4MFY ending Feb 2024: ¥1.25B¥1.25BFY ending Feb 2025: ¥567.8M¥567.8MFY ending Feb 2026: ¥140.2M¥140.2MFY22FY23FY24FY25FY26
Free cash flow-¥614.1M
FY ending Feb 2022: ¥533.3M¥533.3MFY ending Feb 2023: ¥332.1M¥332.1MFY ending Feb 2024: ¥567.5M¥567.5MFY ending Feb 2025: -¥575.2M-¥575.2MFY ending Feb 2026: -¥614.1M-¥614.1MFY22FY23FY24FY25FY26
Net income¥335.4M
FY ending Feb 2022: -¥122M-¥122MFY ending Feb 2023: ¥246.3M¥246.3MFY ending Feb 2024: ¥398.1M¥398.1MFY ending Feb 2025: ¥216.3M¥216.3MFY ending Feb 2026: ¥335.4M¥335.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/03/01-2026/02/28)

    ID S100Y7HD2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/03/01-2025/02/28)

    ID S100VURP2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/03/01-2024/02/29)

    ID S100TJ0D2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/03/01-2023/02/28)

    ID S100QU6C2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年3月1日-令和4年2月28日)

    ID S100O4GG2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年3月1日-令和3年2月28日)

    ID S100LESK2021-05-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.