Nippon ShikizaiNippon Shikizai, Inc.4920東証スタンダード化学FY ending Feb 2026, consolidated, J-GAAP

Nippon Shikizai revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -5.6% from the prior year, operating profit -63.2%.

Five-year trend

Revenue¥16.6B
FY ending Feb 2022: ¥8.7B¥8.7BFY ending Feb 2023: ¥11.8B¥11.8BFY ending Feb 2024: ¥15.1B¥15.1BFY ending Feb 2025: ¥17.6B¥17.6BFY ending Feb 2026: ¥16.6B¥16.6BFY22FY23FY24FY25FY26
Operating income¥180.1M
FY ending Feb 2022: -¥267.9M-¥267.9MFY ending Feb 2023: ¥161.8M¥161.8MFY ending Feb 2024: ¥441.7M¥441.7MFY ending Feb 2025: ¥489.3M¥489.3MFY ending Feb 2026: ¥180.1M¥180.1MFY22FY23FY24FY25FY26
Operating margin1.1%
FY ending Feb 2022: -3.1%-3.1%FY ending Feb 2023: 1.4%1.4%FY ending Feb 2024: 2.9%2.9%FY ending Feb 2025: 2.8%2.8%FY ending Feb 2026: 1.1%1.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.0%
Asset turnover0.97×
ROA1.9%
ROA1.9%
Financial leverage5.01×
ROE9.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.0%
2023: 2.1%2.1%2024: 2.6%2.6%2025: 1.2%1.2%2026: 2.0%2.0%2223242526
Asset turnover0.97×
2023: 0.75×0.75×2024: 0.91×0.91×2025: 1.04×1.04×2026: 0.97×0.97×2223242526
ROA1.9%
2022: -0.8%-0.8%2023: 1.6%1.6%2024: 2.4%2.4%2025: 1.3%1.3%2026: 1.9%1.9%2223242526
Financial leverage5.01×
2023: 5.70×5.70×2024: 5.61×5.61×2025: 5.25×5.25×2026: 5.01×5.01×2223242526
ROE9.8%
2023: 8.9%8.9%2024: 13.5%13.5%2025: 6.7%6.7%2026: 9.8%9.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.8%—×—
20232.1%0.75×1.6%5.70×8.9%
20242.6%0.91×2.4%5.61×13.5%
20251.2%1.04×1.3%5.25×6.7%
20262.0%0.97×1.9%5.01×9.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue52.7%
2021: 103.7%103.7%2022: 103.7%103.7%2023: 76.7%76.7%2024: 60.0%60.0%2025: 53.2%53.2%2026: 52.7%52.7%212223242526
PPE ÷ total assets49.9%
2021: 61.0%61.0%2022: 58.8%58.8%2023: 56.2%56.2%2024: 52.9%52.9%2025: 55.5%55.5%2026: 49.9%49.9%212223242526
Goodwill ÷ parent equity—
2023: 2.5%2.5%212223242526
Goodwill balance—
2023: ¥69.8M¥69.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥826.6M
2021: ¥643.9M¥643.9M2022: ¥610.5M¥610.5M2023: ¥646.8M¥646.8M2024: ¥737.6M¥737.6M2025: ¥824.1M¥824.1M2026: ¥826.6M¥826.6M212223242526
R&D / revenue5.0%
2021: 7.0%7.0%2022: 7.0%7.0%2023: 5.5%5.5%2024: 4.9%4.9%2025: 4.7%4.7%2026: 5.0%5.0%212223242526
Receivable days70d
2021: 60d60d2022: 69d69d2023: 61d61d2024: 54d54d2025: 56d56d2026: 70d70d212223242526
Payable days21d
2021: 16d16d2022: 24d24d2023: 28d28d2024: 25d25d2025: 18d18d2026: 21d21d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue8,70211,76015,05017,63216,643
Cost of revenue7,89810,37313,03415,44014,442
Gross profit8041,3872,0162,1932,201
SG&A1,0721,2251,5741,7032,021
Operating income-268162442489180
Pretax income-112188286373429
Income tax10-58-11215794
Net income attributable to owners-122246398216335
Operating margin-3.1%1.4%2.9%2.8%1.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Receivables 18%
Property, plant and equipment 50%
1%
2%
Other assets 23%

Funding

5%
Other liabilities 71%
Equity 24%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.22B¥1.23B¥1.38B¥948.9M¥1.08B
Total assets¥15.4B¥16B¥17.1B¥16.9B¥17.6B
Net assets¥2.95B¥3.01B¥3.53B¥3.8B¥4.24B
Share capital¥714.1M¥100M¥100M¥100M¥100M
Trade receivables¥1.64B¥1.96B¥2.23B¥2.7B¥3.17B
Property, plant and equipment¥9.03B¥9.03B¥9.03B¥9.38B¥8.77B
Intangible assets excluding goodwill¥331.3M¥360.2M¥260.5M¥226.3M¥246.7M
Goodwill—¥69.8M———
Investment securities¥416.5M¥357.4M¥293.7M¥259.1M¥272.8M
Current assets¥5.01B¥6.16B¥7.13B¥6.73B¥7.97B
Current liabilities¥4.11B¥5.34B¥6.81B¥6.25B¥8.48B
Trade payables¥525.1M¥791.3M¥904.9M¥755M¥813.5M
Short-term borrowings¥2.17B¥2.49B¥2.91B¥3.02B¥5.19B
Long-term borrowings¥7.56B¥7.04B¥6.15B¥6.34B¥4.38B
Total liabilities¥12.4B¥13B¥13.6B¥13.1B¥13.3B
Equity attributable to owners of parent¥2.75B¥2.75B¥3.15B¥3.33B¥3.55B
Retained earnings¥1.1B¥1.15B¥1.54B¥1.72B¥2.01B
Treasury stock-¥3.9M-¥3.9M-¥4M-¥4M-¥71.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/03/01-2026/02/28)

    ID S100Y7HD2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/03/01-2025/02/28)

    ID S100VURP2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/03/01-2024/02/29)

    ID S100TJ0D2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/03/01-2023/02/28)

    ID S100QU6C2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年3月1日-令和4年2月28日)

    ID S100O4GG2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年3月1日-令和3年2月28日)

    ID S100LESK2021-05-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.