Nishi-Nippon RailroadNishi-Nippon Railroad Co.,Ltd.9031東証プライム陸運業FY ending Mar 2026, consolidated, J-GAAP

What does Nishi-Nippon Railroad do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥38.6B
Capex
¥38.7B
of revenue 8.2%
Free cash flow
-¥63M
Returned to shareholders
¥7.69B
of net income: 24%
Dividend per share
¥70
Payout ratio (reported)
19.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥32.2B
Operating cash flow¥38.6B
Cash conversion (operating CF ÷ operating income)
127.8%
Cash vs. profit gap
¥6.45B(純利益の 20.1%)
Shareholder returns
of net income 23.9%
Shareholder payments — dividends
of net income 11.3%
CapEx intensity (capex ÷ revenue)
8.2%
Investing CF relative to operating CF
78.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥38.6B
FY ending Mar 2022: ¥30.6B¥30.6BFY ending Mar 2023: ¥43.8B¥43.8BFY ending Mar 2024: ¥62.2B¥62.2BFY ending Mar 2025: ¥15.6B¥15.6BFY ending Mar 2026: ¥38.6B¥38.6BFY22FY23FY24FY25FY26
Free cash flow-¥63M
FY ending Mar 2022: ¥4.69B¥4.69BFY ending Mar 2023: ¥21.5B¥21.5BFY ending Mar 2024: ¥6.17B¥6.17BFY ending Mar 2025: -¥67.6B-¥67.6BFY ending Mar 2026: -¥63M-¥63MFY22FY23FY24FY25FY26
Net income¥32.2B
FY ending Mar 2022: ¥9.87B¥9.87BFY ending Mar 2023: ¥18.4B¥18.4BFY ending Mar 2024: ¥24.7B¥24.7BFY ending Mar 2025: ¥20.8B¥20.8BFY ending Mar 2026: ¥32.2B¥32.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第186期(2025/04/01-2026/03/31)

    ID S100YAAB2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第185期(2024/04/01-2025/03/31)

    ID S100W6IJ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第184期(2023/04/01-2024/03/31)

    ID S100TW7S2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第183期(2022/04/01-2023/03/31)

    ID S100R8UE2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第182期(令和3年4月1日-令和4年3月31日)

    ID S100PEEN2022-10-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第181期(令和2年4月1日-令和3年3月31日)

    ID S100M1UU2021-07-27Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.