NissenNISSEN INC.6543東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

Nissen revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +17.1% from the prior year, operating profit +23.3%.

Five-year trend

Revenue¥6.48B
FY ending Feb 2022: ¥4.84B¥4.84BFY ending Feb 2023: ¥5.06B¥5.06BFY ending Feb 2024: ¥5.22B¥5.22BFY ending Feb 2025: ¥5.53B¥5.53BFY ending Feb 2026: ¥6.48B¥6.48BFY22FY23FY24FY25FY26
Operating income¥485.7M
FY ending Feb 2022: ¥323.8M¥323.8MFY ending Feb 2023: ¥320.1M¥320.1MFY ending Feb 2024: ¥300.2M¥300.2MFY ending Feb 2025: ¥393.9M¥393.9MFY ending Feb 2026: ¥485.7M¥485.7MFY22FY23FY24FY25FY26
Operating margin7.5%
FY ending Feb 2022: 6.7%6.7%FY ending Feb 2023: 6.3%6.3%FY ending Feb 2024: 5.7%5.7%FY ending Feb 2025: 7.1%7.1%FY ending Feb 2026: 7.5%7.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin10.2%
Asset turnover1.21×
ROA12.4%
ROA12.4%
Financial leverage1.43×
ROE17.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin10.2%
2022: 5.2%5.2%2023: 4.8%4.8%2024: 3.8%3.8%2025: 4.5%4.5%2026: 10.2%10.2%2223242526
Asset turnover1.21×
2022: 1.12×1.12×2023: 1.14×1.14×2024: 1.15×1.15×2025: 1.17×1.17×2026: 1.21×1.21×2223242526
ROA12.4%
2022: 5.9%5.9%2023: 5.5%5.5%2024: 4.3%4.3%2025: 5.3%5.3%2026: 12.4%12.4%2223242526
Financial leverage1.43×
2022: 1.47×1.47×2023: 1.46×1.46×2024: 1.42×1.42×2025: 1.41×1.41×2026: 1.43×1.43×2223242526
ROE17.8%
2022: 8.6%8.6%2023: 8.0%8.0%2024: 6.1%6.1%2025: 7.4%7.4%2026: 17.8%17.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.2%1.12×5.9%1.47×8.6%
20234.8%1.14×5.5%1.46×8.0%
20243.8%1.15×4.3%1.42×6.1%
20254.5%1.17×5.3%1.41×7.4%
202610.2%1.21×12.4%1.43×17.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.8%
2021: 36.3%36.3%2022: 35.6%35.6%2023: 33.4%33.4%2024: 31.9%31.9%2025: 29.8%29.8%2026: 24.8%24.8%212223242526
PPE ÷ total assets27.9%
2021: 38.7%38.7%2022: 39.9%39.9%2023: 37.2%37.2%2024: 36.4%36.4%2025: 33.5%33.5%2026: 27.9%27.9%212223242526
Goodwill ÷ parent equity1.5%
2025: 2.2%2.2%2026: 1.5%1.5%212223242526
Goodwill balance¥59.6M
2025: ¥75.2M¥75.2M2026: ¥59.6M¥59.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 43d43d2022: 36d36d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue4,8375,0585,2255,5346,481
Cost of revenue3,6873,8424,0164,1394,781
Gross profit1,1501,2161,2091,3951,701
SG&A8268969091,0011,215
Operating income324320300394486
Pretax income3743502853841,056
Income tax12010688134394
Net income attributable to owners254244197250662
Operating margin6.7%6.3%5.7%7.1%7.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
Property, plant and equipment 28%
6%
5%
Other assets 16%

Funding

Other liabilities 30%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.6B¥1.66B¥1.47B¥1.72B¥2.59B
Total assets¥4.32B¥4.54B¥4.57B¥4.91B¥5.75B
Net assets¥2.94B¥3.15B¥3.28B¥3.44B¥4B
Share capital¥341.1M¥347.1M¥347.1M¥347.1M¥369.1M
Trade receivables¥478.5M————
Property, plant and equipment¥1.72B¥1.69B¥1.66B¥1.65B¥1.61B
Intangible assets excluding goodwill¥17.8M¥25.5M¥298M¥377.5M¥282.1M
Goodwill———¥75.2M¥59.6M
Investment securities¥334.3M¥401.3M¥363.9M¥344.2M¥279M
Current assets¥2.17B¥2.34B¥2.18B¥2.47B¥3.51B
Current liabilities¥612.1M¥661.7M¥647M¥850.8M¥1.24B
Long-term borrowings¥412.4M¥353.1M¥293.6M¥247.7M¥156.8M
Total liabilities¥1.38B¥1.39B¥1.29B¥1.48B¥1.75B
Equity attributable to owners of parent¥2.94B¥3.14B¥3.28B¥3.44B¥4B
Retained earnings¥2.51B¥2.69B¥2.81B¥2.95B¥3.45B
Treasury stock-¥211.6M-¥194.6M-¥177M-¥161.2M-¥147M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/03/01-2026/02/28)

    ID S100Y6L22026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/03/01-2025/02/28)

    ID S100VUJH2025-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第71期(2023/03/01-2024/02/29)

    ID S100TMIA2024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/03/01-2023/02/28)

    ID S100QU0C2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年3月1日-令和4年2月28日)

    ID S100O4CH2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年3月1日-令和3年2月28日)

    ID S100LERA2021-05-27Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.