NitchitsuNITCHITSU CO.,LTD.7021東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

What does Nitchitsu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.93B
Capex
¥1.24B
of revenue 13.2%
Free cash flow
¥691.8M
Returned to shareholders
¥78.8M
of net income: 41%
Dividend per share
¥35
Payout ratio (reported)
37.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥194.5M
Operating cash flow¥1.93B
Cash conversion (operating CF ÷ operating income)
875.9%
Cash vs. profit gap
¥1.74B(純利益の 894.6%)
Shareholder returns
of net income 40.5% · of FCF 11.4%
Shareholder payments — dividends
of net income 40.4% · of FCF 11.3%
CapEx intensity (capex ÷ revenue)
13.2%
Investing CF relative to operating CF
57.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.93B
FY ending Mar 2022: ¥58.4M¥58.4MFY ending Mar 2023: ¥241.2M¥241.2MFY ending Mar 2024: -¥515.6M-¥515.6MFY ending Mar 2025: ¥866.3M¥866.3MFY ending Mar 2026: ¥1.93B¥1.93BFY22FY23FY24FY25FY26
Free cash flow¥691.8M
FY ending Mar 2022: -¥410.8M-¥410.8MFY ending Mar 2023: -¥311.5M-¥311.5MFY ending Mar 2024: -¥1.31B-¥1.31BFY ending Mar 2025: -¥148.2M-¥148.2MFY ending Mar 2026: ¥691.8M¥691.8MFY22FY23FY24FY25FY26
Net income¥194.5M
FY ending Mar 2022: -¥121.4M-¥121.4MFY ending Mar 2023: -¥540.1M-¥540.1MFY ending Mar 2024: ¥247.6M¥247.6MFY ending Mar 2025: ¥241.9M¥241.9MFY ending Mar 2026: ¥194.5M¥194.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100Y8BD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W7EW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TNGA2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R7MX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OGSQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LIUX2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.