NitchitsuNITCHITSU CO.,LTD.7021東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Nitchitsu revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -4.8% from the prior year, operating profit -18.2%.

Five-year trend

Revenue¥9.38B
FY ending Mar 2022: ¥7.86B¥7.86BFY ending Mar 2023: ¥8.02B¥8.02BFY ending Mar 2024: ¥8.29B¥8.29BFY ending Mar 2025: ¥9.85B¥9.85BFY ending Mar 2026: ¥9.38B¥9.38BFY22FY23FY24FY25FY26
Operating income¥220.9M
FY ending Mar 2022: -¥57.9M-¥57.9MFY ending Mar 2023: -¥39M-¥39MFY ending Mar 2024: ¥326M¥326MFY ending Mar 2025: ¥270.1M¥270.1MFY ending Mar 2026: ¥220.9M¥220.9MFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: -0.7%-0.7%FY ending Mar 2023: -0.5%-0.5%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 2.7%2.7%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.1%
Asset turnover0.56×
ROA1.2%
ROA1.2%
Financial leverage1.64×
ROE1.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.1%
2024: 3.0%3.0%2025: 2.5%2.5%2026: 2.1%2.1%2223242526
Asset turnover0.56×
2024: 0.55×0.55×2025: 0.63×0.63×2026: 0.56×0.56×2223242526
ROA1.2%
2022: -0.8%-0.8%2023: -3.6%-3.6%2024: 1.6%1.6%2025: 1.5%1.5%2026: 1.2%1.2%2223242526
Financial leverage1.64×
2024: 1.53×1.53×2025: 1.58×1.58×2026: 1.64×1.64×2223242526
ROE1.9%
2024: 2.5%2.5%2025: 2.4%2.4%2026: 1.9%1.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.8%—×—
2023——×-3.6%—×—
20243.0%0.55×1.6%1.53×2.5%
20252.5%0.63×1.5%1.58×2.4%
20262.1%0.56×1.2%1.64×1.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue67.4%
2021: 54.9%54.9%2022: 59.4%59.4%2023: 64.1%64.1%2024: 64.4%64.4%2025: 59.7%59.7%2026: 67.4%67.4%212223242526
PPE ÷ total assets36.8%
2021: 30.4%30.4%2022: 31.1%31.1%2023: 34.3%34.3%2024: 34.8%34.8%2025: 36.4%36.4%2026: 36.8%36.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥13.6M
2021: ¥16.3M¥16.3M2022: ¥15.9M¥15.9M2023: ¥8.9M¥8.9M2024: ¥9.2M¥9.2M2025: ¥9M¥9M2026: ¥13.6M¥13.6M212223242526
R&D / revenue0.1%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 76d76d212223242526
Payable days26d
2021: 32d32d2022: 34d34d2023: 31d31d2024: 33d33d2025: 26d26d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,8578,0258,2879,8519,381
Cost of revenue6,8317,0967,0668,6268,199
Gross profit1,0269291,2211,2251,182
SG&A1,084968895955961
Operating income-58-39326270221
Pretax income-60-231257300245
Income tax6230995850
Net income attributable to owners-121-540248242195
Operating margin-0.7%-0.5%3.9%2.7%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 37%
0%
Investment securities 22%
Other assets 21%

Funding

4%
Other liabilities 25%
Equity 71%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.34B¥4.41B¥2.71B¥2.67B¥3.34B
Total assets¥15B¥15B¥15.4B¥16.1B¥17.2B
Net assets¥10.9B¥10.3B¥10.7B¥11.2B¥12.2B
Share capital¥1.1B¥1.1B¥1.1B¥1.1B¥1.1B
Property, plant and equipment¥4.67B¥5.14B¥5.34B¥5.88B¥6.32B
Intangible assets excluding goodwill¥103.1M¥83.4M¥76.4M¥50.1M¥42.6M
Investment securities¥1.32B¥1.47B¥2.13B¥2.55B¥3.82B
Current assets¥8.19B¥8.2B¥7.72B¥7.56B¥6.91B
Current liabilities¥2.87B¥3.31B¥2.97B¥3.15B¥2.74B
Trade payables¥628M¥597.8M¥644.9M¥623.8M¥583.5M
Short-term borrowings¥1.22B¥1.23B¥1.13B¥1.2B¥1.13B
Long-term borrowings¥20M¥29M¥92.2M¥60M¥69M
Total liabilities¥4.13B¥4.71B¥4.62B¥4.91B¥4.95B
Equity attributable to owners of parent¥10.5B¥9.91B¥9.91B¥10.1B¥10.2B
Retained earnings¥8.7B¥8.09B¥8.28B¥8.45B¥8.57B
Treasury stock-¥106.9M-¥88.4M-¥276.7M-¥287.3M-¥287.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100Y8BD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W7EW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TNGA2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R7MX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OGSQ2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LIUX2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.