Nohmi BosaiNOHMI BOSAI LTD.6744東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Nohmi Bosai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.6B
Capex
¥5.23B
of revenue 3.7%
Free cash flow
¥9.32B
Returned to shareholders
¥5.66B
of net income: 41%
Dividend per share
¥116
Payout ratio (reported)
61.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥13.6B
Operating cash flow¥14.6B
Cash conversion (operating CF ÷ operating income)
79.3%
Cash vs. profit gap
¥904M(純利益の 6.6%)
Shareholder payments — dividends
of net income 41.5% · of FCF 60.7%
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
109.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.6B
FY ending Mar 2022: ¥3.56B¥3.56BFY ending Mar 2023: ¥5.19B¥5.19BFY ending Mar 2024: ¥3.28B¥3.28BFY ending Mar 2025: ¥11.5B¥11.5BFY ending Mar 2026: ¥14.6B¥14.6BFY22FY23FY24FY25FY26
Free cash flow¥9.32B
FY ending Mar 2022: -¥635M-¥635MFY ending Mar 2023: ¥2.17B¥2.17BFY ending Mar 2024: ¥793M¥793MFY ending Mar 2025: ¥9.31B¥9.31BFY ending Mar 2026: ¥9.32B¥9.32BFY22FY23FY24FY25FY26
Net income¥13.6B
FY ending Mar 2022: ¥9.35B¥9.35BFY ending Mar 2023: ¥7.02B¥7.02BFY ending Mar 2024: ¥8.57B¥8.57BFY ending Mar 2025: ¥11.1B¥11.1BFY ending Mar 2026: ¥13.6B¥13.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2025/04/01-2026/03/31)

    ID S100YHTN2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2024/04/01-2025/03/31)

    ID S100W3FC2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2023/04/01-2024/03/31)

    ID S100TNPC2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2022/04/01-2023/03/31)

    ID S100R0ZL2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和3年4月1日-令和4年3月31日)

    ID S100OI0W2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和2年4月1日-令和3年3月31日)

    ID S100LQMC2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.