Nomura Micro ScienceNomura Micro Science Co.,Ltd.6254東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Nomura Micro Science do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.36B
Capex
¥1.39B
of revenue 2.5%
Free cash flow
¥2.97B
Returned to shareholders
¥3.03B
of net income: 79%
Dividend per share
¥81
Payout ratio (reported)
74.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.82B
Operating cash flow¥4.36B
Cash conversion (operating CF ÷ operating income)
65.4%
Cash vs. profit gap
¥545.5M(純利益の 14.3%)
Shareholder returns
of net income 79.3% · of FCF 101.9%
Shareholder payments — dividends
of net income 79.3% · of FCF 101.9%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
26.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.36B
FY ending Mar 2022: ¥1.13B¥1.13BFY ending Mar 2023: ¥4.68B¥4.68BFY ending Mar 2024: -¥18.7B-¥18.7BFY ending Mar 2025: -¥20.2B-¥20.2BFY ending Mar 2026: ¥4.36B¥4.36BFY22FY23FY24FY25FY26
Free cash flow¥2.97B
FY ending Mar 2022: ¥771.3M¥771.3MFY ending Mar 2023: ¥3.65B¥3.65BFY ending Mar 2024: -¥19B-¥19BFY ending Mar 2025: -¥22.4B-¥22.4BFY ending Mar 2026: ¥2.97B¥2.97BFY22FY23FY24FY25FY26
Net income¥3.82B
FY ending Mar 2022: ¥3.29B¥3.29BFY ending Mar 2023: ¥5.81B¥5.81BFY ending Mar 2024: ¥7.98B¥7.98BFY ending Mar 2025: ¥10.2B¥10.2BFY ending Mar 2026: ¥3.82B¥3.82BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YG4U2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W3YM2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TSXZ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R12E2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OES22022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LOE72021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.