Nomura Micro ScienceNomura Micro Science Co.,Ltd.6254東証プライム機械FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -41.6% from the prior year, operating profit -56.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 10.3% | 1.18× | 12.1% | 1.83× | 22.2% |
| 2023 | 11.7% | 1.44× | 16.8% | 1.99× | 33.5% |
| 2024 | 10.9% | 1.30× | 14.2% | 2.41× | 34.2% |
| 2025 | 10.6% | 1.03× | 10.9% | 3.04× | 33.1% |
| 2026 | 6.8% | 0.50× | 3.4% | 3.17× | 10.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 31,901 | 49,596 | 73,021 | 96,360 | 56,246 |
| Cost of revenue | 24,245 | 39,224 | 57,614 | 75,250 | 43,539 |
| Gross profit | 7,657 | 10,372 | 15,407 | 21,110 | 12,707 |
| SG&A | 3,223 | 3,822 | 4,759 | 5,738 | 6,040 |
| Operating income | 4,433 | 6,550 | 10,648 | 15,372 | 6,667 |
| Pretax income | 4,578 | 7,450 | 10,828 | 13,400 | 5,646 |
| Income tax | 1,287 | 1,644 | 2,850 | 3,200 | 1,828 |
| Net income attributable to owners | 3,292 | 5,807 | 7,978 | 10,200 | 3,818 |
| Operating margin | 13.9% | 13.2% | 14.6% | 16.0% | 11.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥8.45B | ¥13.2B | ¥11.9B | ¥16.5B | ¥9.93B |
| Total assets | ¥27.1B | ¥41.9B | ¥70.6B | ¥116.8B | ¥110.3B |
| Net assets | ¥15.9B | ¥21.4B | ¥28.9B | ¥37B | ¥39.9B |
| Share capital | ¥2.24B | ¥2.24B | ¥2.24B | ¥2.24B | ¥2.24B |
| Property, plant and equipment | ¥1.92B | ¥2.92B | ¥3.06B | ¥4.96B | ¥6.26B |
| Intangible assets excluding goodwill | ¥161.2M | ¥133.1M | ¥104.8M | ¥119.5M | ¥79.8M |
| Investment securities | ¥531.5M | ¥533.5M | ¥793.6M | ¥846.2M | ¥1.06B |
| Current assets | ¥23.4B | ¥37.2B | ¥65.5B | ¥109B | ¥100B |
| Current liabilities | ¥10.7B | ¥20B | ¥41.3B | ¥78.9B | ¥68.2B |
| Trade payables | ¥4.51B | ¥7.34B | ¥9.23B | ¥9.25B | ¥7.76B |
| Short-term borrowings | ¥2.65B | ¥3.44B | ¥22.4B | ¥52.2B | ¥51.1B |
| Total liabilities | ¥11.2B | ¥20.5B | ¥41.7B | ¥79.8B | ¥70.4B |
| Equity attributable to owners of parent | ¥14.8B | ¥19.9B | ¥26.7B | ¥34.9B | ¥36.7B |
| Retained earnings | ¥10.9B | ¥15.7B | ¥22.1B | ¥29.7B | ¥30.5B |
| Treasury stock | -¥453.6M | -¥406.7M | -¥372M | -¥330.1M | -¥278.9M |
EDINET (FSA Japan)
有価証券報告書－第57期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第56期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第55期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第54期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第53期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第52期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 51 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.