notenote inc.5243東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

What does note do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥393.3M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥440.6M
Operating cash flow¥393.3M
Cash conversion (operating CF ÷ operating income)
153.5%
Cash vs. profit gap
-¥47.3M(純利益の -10.7%)
Investing CF relative to operating CF
190.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥393.3M
FY ending Nov 2021: -¥646.9M-¥646.9MFY ending Nov 2022: -¥660.1M-¥660.1MFY ending Nov 2023: -¥346.6M-¥346.6MFY ending Nov 2024: ¥225.8M¥225.8MFY ending Nov 2025: ¥393.3M¥393.3MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Nov 2021: -¥652.2M-¥652.2MFY ending Nov 2022: -¥683.1M-¥683.1MFY ending Nov 2023: -¥358.9M-¥358.9MFY ending Nov 2024: ¥224.4M¥224.4MFY21FY22FY23FY24FY25
Net income¥440.6M
FY ending Nov 2021: -¥436.2M-¥436.2MFY ending Nov 2022: -¥756.5M-¥756.5MFY ending Nov 2023: -¥414.8M-¥414.8MFY ending Nov 2024: ¥98.9M¥98.9MFY ending Nov 2025: ¥440.6M¥440.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/12/01-2025/11/30)

    ID S100XMWX2026-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/12/01-2024/11/30)

    ID S100VAPS2025-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/12/01-2023/11/30)

    ID S100SY1F2024-02-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(2021/12/01-2022/11/30)

    ID S100R3D52023-07-07Open

Extracted from XBRL: 43

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.