NPCNPC Incorporated6255東証グロース機械FY ending Aug 2025, consolidated, J-GAAP

What does NPC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.48B
Capex
¥64.6M
of revenue 0.7%
Free cash flow
¥1.41B
Returned to shareholders
¥214.3M
of net income: 16%
Dividend per share
¥10
Payout ratio (reported)
18.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.33B
Operating cash flow¥1.48B
Cash conversion (operating CF ÷ operating income)
77.0%
Cash vs. profit gap
¥152.3M(純利益の 11.5%)
Shareholder payments — dividends
of net income 16.2% · of FCF 15.2%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
4.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.48B
FY ending Aug 2021: ¥1.63B¥1.63BFY ending Aug 2022: ¥83.8M¥83.8MFY ending Aug 2023: ¥1.84B¥1.84BFY ending Aug 2024: ¥557.8M¥557.8MFY ending Aug 2025: ¥1.48B¥1.48BFY21FY22FY23FY24FY25
Free cash flow¥1.41B
FY ending Aug 2021: ¥1.4B¥1.4BFY ending Aug 2022: ¥16M¥16MFY ending Aug 2023: ¥1.83B¥1.83BFY ending Aug 2024: ¥467.4M¥467.4MFY ending Aug 2025: ¥1.41B¥1.41BFY21FY22FY23FY24FY25
Net income¥1.33B
FY ending Aug 2021: ¥778.7M¥778.7MFY ending Aug 2022: ¥379.3M¥379.3MFY ending Aug 2023: ¥993.2M¥993.2MFY ending Aug 2024: ¥1.68B¥1.68BFY ending Aug 2025: ¥1.33B¥1.33BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/09/01-2025/08/31)

    ID S100X6PR2025-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/09/01-2024/08/31)

    ID S100UVAL2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/09/01-2023/08/31)

    ID S100SDQ52023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年9月1日-令和4年8月31日)

    ID S100PP7I2022-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年9月1日-令和3年8月31日)

    ID S100MXYN2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和1年9月1日-令和2年8月31日)

    ID S100K9VJ2020-11-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.