Vizora日本語

NPCNPC Incorporated6255東証グロース機械FY ending Aug 2025, consolidated, J-GAAP

NPC FY ending Aug 2025 results

NPC brought in ¥9.27B in revenue.

Out of every ¥100 of sales, about ¥21 is left as operating profit.

Revenue changed -14.1% from the prior year, operating profit -21.2%.

Revenue and profit pattern

Revenue and profit down

Revenue -14.1% · profit -21.2%, calculated from disclosed figures.

Operating leverage: 1.50× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2024 → FY ending Aug 2025

Revenue
-14.1%¥10.8B → ¥9.27B
Gross profit
-13.4%¥3.58B → ¥3.1B
Operating income
-21.2%¥2.44B → ¥1.92B
Net income attributable to owners
-20.9%¥1.68B → ¥1.33B
Operating cash flow
+164.9%¥557.8M → ¥1.48B
Free cash flow
+202.3%¥467.4M → ¥1.41B

Where the money goes

FY ending Aug 2024 → FY ending Aug 2025

Where ¥100 of sales goes

For every ¥100 NPC sells, how much goes where, and how much is kept.

FY ending Aug 2025
Cost of sales
¥66
SG&A
¥13
Operating profit
¥21
Net profit kept
¥14

Annual margin trends

Gross margin33.4%
FY ending Aug 2020: 22.8%22.8%FY ending Aug 2021: 27.3%27.3%FY ending Aug 2022: 34.9%34.9%FY ending Aug 2023: 20.9%20.9%FY ending Aug 2024: 33.2%33.2%FY ending Aug 2025: 33.4%33.4%FY20FY21FY22FY23FY24FY25
Operating margin20.7%
FY ending Aug 2020: 11.1%11.1%FY ending Aug 2021: 15.0%15.0%FY ending Aug 2022: 14.2%14.2%FY ending Aug 2023: 10.5%10.5%FY ending Aug 2024: 22.6%22.6%FY ending Aug 2025: 20.7%20.7%FY20FY21FY22FY23FY24FY25
Net margin14.3%
FY ending Aug 2020: 9.4%9.4%FY ending Aug 2021: 10.0%10.0%FY ending Aug 2022: 8.7%8.7%FY ending Aug 2023: 10.7%10.7%FY ending Aug 2024: 15.5%15.5%FY ending Aug 2025: 14.3%14.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2024/09/01－2025/08/31)

    ID S100X6PR2025-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2023/09/01－2024/08/31)

    ID S100UVAL2024-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2022/09/01－2023/08/31)

    ID S100SDQ52023-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和3年9月1日－令和4年8月31日)

    ID S100PP7I2022-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(令和2年9月1日－令和3年8月31日)

    ID S100MXYN2021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(令和1年9月1日－令和2年8月31日)

    ID S100K9VJ2020-11-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image