Vizora日本語

NPCNPC Incorporated6255東証グロース機械FY ending Aug 2025, consolidated, J-GAAP

NPC FY ending Aug 2021 results

About 96% of NPC's sales come from Equipment Related Business, with Enviromental Business making up much of the rest.

Out of every ¥100 of sales, about ¥15 is left as operating profit.

Revenue changed -1.4% from the prior year, operating profit +33.2%.

Revenue and profit pattern

Revenue down, profit up

Revenue -1.4% · profit +33.2%, calculated from disclosed figures.

Operating leverage: -22.99× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
-1.4%¥7.94B → ¥7.82B
Gross profit
+18.0%¥1.81B → ¥2.14B
Operating income
+33.2%¥879.7M → ¥1.17B
Net income attributable to owners
+4.0%¥749M → ¥778.7M
Operating cash flow
+2.1%¥1.6B → ¥1.63B
Free cash flow
-8.6%¥1.53B → ¥1.4B

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 NPC sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥73
SG&A
¥12
Operating profit
¥15
Net profit kept
¥10

Annual margin trends

Gross margin27.3%
FY ending Aug 2019: 24.2%24.2%FY ending Aug 2020: 22.8%22.8%FY ending Aug 2021: 27.3%27.3%FY19FY20FY21
Operating margin15.0%
FY ending Aug 2019: 10.0%10.0%FY ending Aug 2020: 11.1%11.1%FY ending Aug 2021: 15.0%15.0%FY19FY20FY21
Net margin10.0%
FY ending Aug 2019: 9.9%9.9%FY ending Aug 2020: 9.4%9.4%FY ending Aug 2021: 10.0%10.0%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2021
  • Equipment Related Business¥7.51B
    96%
    Op. margin 23.1%
  • Enviromental Business¥311.9M
    4%
    Op. margin 9.5%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2024/09/01－2025/08/31)

    ID S100X6PR2025-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2023/09/01－2024/08/31)

    ID S100UVAL2024-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(2022/09/01－2023/08/31)

    ID S100SDQ52023-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和3年9月1日－令和4年8月31日)

    ID S100PP7I2022-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(令和2年9月1日－令和3年8月31日)

    ID S100MXYN2021-11-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(令和1年9月1日－令和2年8月31日)

    ID S100K9VJ2020-11-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image