O'willO'will Corporation3143東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does O'will do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.14B
Capex
¥51.4M
of revenue 0.1%
Free cash flow
-¥1.19B
Returned to shareholders
¥197.6M
of net income: 25%
Dividend per share
¥26
Payout ratio (reported)
36.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥793.9M
Operating cash flow-¥1.14B
Cash conversion (operating CF ÷ operating income)
-83.1%
Cash vs. profit gap
-¥1.93B(純利益の -243.3%)
Shareholder payments — dividends
of net income 24.9%
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.14B
FY ending Mar 2022: ¥149.5M¥149.5MFY ending Mar 2023: ¥184.9M¥184.9MFY ending Mar 2024: ¥280.5M¥280.5MFY ending Mar 2025: -¥829.4M-¥829.4MFY ending Mar 2026: -¥1.14B-¥1.14BFY22FY23FY24FY25FY26
Free cash flow-¥1.19B
FY ending Mar 2022: ¥126M¥126MFY ending Mar 2023: ¥144.3M¥144.3MFY ending Mar 2024: ¥65.7M¥65.7MFY ending Mar 2025: -¥877M-¥877MFY ending Mar 2026: -¥1.19B-¥1.19BFY22FY23FY24FY25FY26
Net income¥793.9M
FY ending Mar 2022: ¥575.5M¥575.5MFY ending Mar 2023: ¥580.5M¥580.5MFY ending Mar 2024: ¥681.5M¥681.5MFY ending Mar 2025: ¥915.1M¥915.1MFY ending Mar 2026: ¥793.9M¥793.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2025/04/01-2026/03/31)

    ID S100YI272026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2024/04/01-2025/03/31)

    ID S100W4KR2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2023/04/01-2024/03/31)

    ID S100TOZF2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2022/04/01-2023/03/31)

    ID S100R0TM2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和3年4月1日-令和4年3月31日)

    ID S100OD4M2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和2年4月1日-令和3年3月31日)

    ID S100LNAA2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.