ObicOBIC Co.,Ltd.4684東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Obic revenue and profit

Out of every ¥100 of sales, about ¥66 is left as operating profit. Revenue changed +11.5% from the prior year, operating profit +13.3%.

Five-year trend

Revenue¥135.2B
FY ending Mar 2022: ¥89.5B¥89.5BFY ending Mar 2023: ¥100.2B¥100.2BFY ending Mar 2024: ¥111.6B¥111.6BFY ending Mar 2025: ¥121.2B¥121.2BFY ending Mar 2026: ¥135.2B¥135.2BFY22FY23FY24FY25FY26
Operating income¥88.8B
FY ending Mar 2022: ¥54.1B¥54.1BFY ending Mar 2023: ¥62.5B¥62.5BFY ending Mar 2024: ¥70.9B¥70.9BFY ending Mar 2025: ¥78.4B¥78.4BFY ending Mar 2026: ¥88.8B¥88.8BFY22FY23FY24FY25FY26
Operating margin65.7%
FY ending Mar 2022: 60.5%60.5%FY ending Mar 2023: 62.4%62.4%FY ending Mar 2024: 63.5%63.5%FY ending Mar 2025: 64.6%64.6%FY ending Mar 2026: 65.7%65.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin55.6%
Asset turnover0.24×
ROA13.4%
ROA13.4%
Financial leverage1.53×
ROE20.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin55.6%
2022: 48.6%48.6%2023: 50.0%50.0%2024: 52.0%52.0%2025: 53.3%53.3%2026: 55.6%55.6%2223242526
Asset turnover0.24×
2022: 0.28×0.28×2023: 0.29×0.29×2024: 0.27×0.27×2025: 0.25×0.25×2026: 0.24×0.24×2223242526
ROA13.4%
2022: 13.4%13.4%2023: 14.5%14.5%2024: 14.0%14.0%2025: 13.4%13.4%2026: 13.4%13.4%2223242526
Financial leverage1.53×
2022: 1.17×1.17×2023: 1.18×1.18×2024: 1.31×1.31×2025: 1.40×1.40×2026: 1.53×1.53×2223242526
ROE20.5%
2022: 15.7%15.7%2023: 17.2%17.2%2024: 18.4%18.4%2025: 18.8%18.8%2026: 20.5%20.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202248.6%0.28×13.4%1.17×15.7%
202350.0%0.29×14.5%1.18×17.2%
202452.0%0.27×14.0%1.31×18.4%
202553.3%0.25×13.4%1.40×18.8%
202655.6%0.24×13.4%1.53×20.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.0%
2021: 67.1%67.1%2022: 62.7%62.7%2023: 55.2%55.2%2024: 50.9%50.9%2025: 46.3%46.3%2026: 41.0%41.0%212223242526
PPE ÷ total assets9.0%
2021: 18.9%18.9%2022: 17.3%17.3%2023: 15.1%15.1%2024: 12.3%12.3%2025: 11.2%11.2%2026: 9.0%9.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.96B
2021: ¥1.59B¥1.59B2022: ¥1.8B¥1.8B2023: ¥1.74B¥1.74B2024: ¥1.97B¥1.97B2025: ¥2.38B¥2.38B2026: ¥2.96B¥2.96B212223242526
R&D / revenue2.2%
2021: 1.9%1.9%2022: 2.0%2.0%2023: 1.7%1.7%2024: 1.8%1.8%2025: 2.0%2.0%2026: 2.2%2.2%212223242526
Receivable days—
2021: 48d48d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue89,476100,167111,590121,240135,209
Cost of revenue21,51822,94225,16126,85529,544
Gross profit67,95877,22486,42894,385105,665
SG&A13,82214,73415,51816,00716,841
Operating income54,13562,49070,91078,37888,823
Pretax income59,79370,22581,07890,082104,744
Income tax16,29320,10823,07025,46129,553
Net income attributable to owners43,50050,11658,00764,62175,191
Operating margin60.5%62.4%63.5%64.6%65.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
Property, plant and equipment 9%
0%
Investment securities 54%
4%

Funding

Other liabilities 17%
Equity 83%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥122.7B¥156.3B¥170.2B¥200.1B¥207.4B
Total assets¥323.9B¥366.7B¥462.2B¥500.4B¥618.8B
Net assets¥293.6B¥327.9B¥398.7B¥433.9B¥516B
Share capital¥19.2B¥19.2B¥19.2B¥19.2B¥19.2B
Property, plant and equipment¥56.1B¥55.3B¥56.8B¥56.1B¥55.5B
Intangible assets excluding goodwill¥154M¥144M¥122M¥85M¥152M
Investment securities¥118.6B¥137.2B¥215.8B¥222B¥332.4B
Current assets¥136.2B¥171.7B¥187.1B¥219.6B¥227.9B
Current liabilities¥21.1B¥27.1B¥28.5B¥30.8B¥34.9B
Total liabilities¥30.4B¥38.8B¥63.5B¥66.5B¥102.8B
Equity attributable to owners of parent¥277.1B¥306.7B¥325.1B¥360.8B¥371.7B
Retained earnings¥266B¥295.5B¥329.5B¥365.1B¥407.3B
Treasury stock-¥27.6B-¥27.6B-¥43.3B-¥43.3B-¥74.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YGBS2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W1Y72025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TVPX2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R4R52023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OF9D2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LMXH2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.