ObicOBIC Co.,Ltd.4684東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Obic do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥73.7B
Capex
¥2.29B
of revenue 1.7%
Free cash flow
¥71.5B
Returned to shareholders
¥64.4B
of net income: 86%
Dividend per share
¥84
Payout ratio (reported)
53.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥75.2B
Operating cash flow¥73.7B
Cash conversion (operating CF ÷ operating income)
83.0%
Cash vs. profit gap
-¥1.45B(純利益の -1.9%)
Shareholder returns
of net income 85.7% · of FCF 90.1%
Shareholder payments — dividends
of net income 43.9% · of FCF 46.2%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
2.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥73.7B
FY ending Mar 2022: ¥39B¥39BFY ending Mar 2023: ¥53B¥53BFY ending Mar 2024: ¥55.8B¥55.8BFY ending Mar 2025: ¥62.8B¥62.8BFY ending Mar 2026: ¥73.7B¥73.7BFY22FY23FY24FY25FY26
Free cash flow¥71.5B
FY ending Mar 2022: ¥37.1B¥37.1BFY ending Mar 2023: ¥51.8B¥51.8BFY ending Mar 2024: ¥52.1B¥52.1BFY ending Mar 2025: ¥60.7B¥60.7BFY ending Mar 2026: ¥71.5B¥71.5BFY22FY23FY24FY25FY26
Net income¥75.2B
FY ending Mar 2022: ¥43.5B¥43.5BFY ending Mar 2023: ¥50.1B¥50.1BFY ending Mar 2024: ¥58B¥58BFY ending Mar 2025: ¥64.6B¥64.6BFY ending Mar 2026: ¥75.2B¥75.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YGBS2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W1Y72025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TVPX2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R4R52023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OF9D2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LMXH2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.