Ochi HoldingsOCHI HOLDINGS CO.,LTD.3166東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Ochi Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.54B
Capex
¥984M
of revenue 0.8%
Free cash flow
¥3.56B
Returned to shareholders
¥707M
of net income: 54%
Dividend per share
¥54
Payout ratio (reported)
41.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.31B
Operating cash flow¥4.54B
Cash conversion (operating CF ÷ operating income)
272.1%
Cash vs. profit gap
¥3.23B(純利益の 247.0%)
Shareholder payments — dividends
of net income 54.0% · of FCF 19.9%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
6.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.54B
FY ending Mar 2022: ¥3.43B¥3.43BFY ending Mar 2023: ¥1.86B¥1.86BFY ending Mar 2024: ¥3.38B¥3.38BFY ending Mar 2025: ¥1.88B¥1.88BFY ending Mar 2026: ¥4.54B¥4.54BFY22FY23FY24FY25FY26
Free cash flow¥3.56B
FY ending Mar 2022: ¥2.95B¥2.95BFY ending Mar 2023: ¥1.66B¥1.66BFY ending Mar 2024: ¥1.3B¥1.3BFY ending Mar 2025: ¥939M¥939MFY ending Mar 2026: ¥3.56B¥3.56BFY22FY23FY24FY25FY26
Net income¥1.31B
FY ending Mar 2022: ¥3.45B¥3.45BFY ending Mar 2023: ¥2.48B¥2.48BFY ending Mar 2024: ¥2.09B¥2.09BFY ending Mar 2025: ¥1.04B¥1.04BFY ending Mar 2026: ¥1.31B¥1.31BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/04/01-2026/03/31)

    ID S100YFNF2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/04/01-2025/03/31)

    ID S100W1IG2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/04/01-2024/03/31)

    ID S100TSGP2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2022/04/01-2023/03/31)

    ID S100RREL2023-08-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(令和3年4月1日-令和4年3月31日)

    ID S100PCFN2022-10-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年4月1日-令和3年3月31日)

    ID S100LPY12021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.